Semi-Annual Statement Of Cash Flows

EXEDY Corporation - Filing #7738555

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
8,881,000,000 JPY
20,796,000,000 JPY
18,112,000,000 JPY
9,448,000,000 JPY
Depreciation
16,894,000,000 JPY
16,925,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-60,000,000 JPY
95,000,000 JPY
Interest and dividend income
-228,000,000 JPY
-203,000,000 JPY
Interest expenses
1,004,000,000 JPY
1,124,000,000 JPY
Decrease (increase) in trade receivables
-2,224,000,000 JPY
-3,296,000,000 JPY
Decrease (increase) in inventories
-2,062,000,000 JPY
97,000,000 JPY
Increase (decrease) in trade payables
1,758,000,000 JPY
-529,000,000 JPY
Other, net
4,783,000,000 JPY
1,639,000,000 JPY
Subtotal
42,746,000,000 JPY
32,783,000,000 JPY
Interest and dividends received
249,000,000 JPY
244,000,000 JPY
Interest paid
-1,002,000,000 JPY
-1,104,000,000 JPY
Net cash provided by (used in) operating activities
37,309,000,000 JPY
27,166,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-27,988,000,000 JPY
-24,344,000,000 JPY
Proceeds from sale of property, plant and equipment
228,000,000 JPY
170,000,000 JPY
Purchase of investment securities
-32,000,000 JPY
-13,000,000 JPY
Proceeds from sale of investment securities
249,000,000 JPY
558,000,000 JPY
Loan advances
0 JPY
-4,000,000 JPY
Proceeds from collection of loans receivable
13,000,000 JPY
139,000,000 JPY
Other, net
18,000,000 JPY
-103,000,000 JPY
Net cash provided by (used in) investing activities
-29,203,000,000 JPY
-25,737,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
10,000,000,000 JPY
JPY
Proceeds from long-term borrowings
12,697,000,000 JPY
5,784,000,000 JPY
Redemption of bonds
-7,000,000,000 JPY
JPY
Repayments of long-term borrowings
-3,813,000,000 JPY
-4,782,000,000 JPY
Purchase of treasury shares
0 JPY
-1,000,000 JPY
Dividends paid
-3,365,000,000 JPY
-3,363,000,000 JPY
Net cash provided by (used in) financing activities
5,970,000,000 JPY
-2,800,000,000 JPY
Other, net
-26,000,000 JPY
-15,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-903,000,000 JPY
-777,000,000 JPY
Net increase (decrease) in cash and cash equivalents
13,173,000,000 JPY
-2,149,000,000 JPY
Cash and cash equivalents
44,734,000,000 JPY
31,560,000,000 JPY
33,710,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.