Quarterly Balance Sheet

REGAL CORPORATION - Filing #7738518

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,958,000,000 JPY
4,800,000,000 JPY
3,916,000,000 JPY
2,930,000,000 JPY
Merchandise and finished goods
5,475,000,000 JPY
6,486,000,000 JPY
7,207,000,000 JPY
6,150,000,000 JPY
Work in process
0 JPY
307,000,000 JPY
276,000,000 JPY
1,000,000 JPY
Raw materials and supplies
209,000,000 JPY
576,000,000 JPY
614,000,000 JPY
247,000,000 JPY
Other
293,000,000 JPY
894,000,000 JPY
815,000,000 JPY
190,000,000 JPY
Allowance for doubtful accounts
-330,000,000 JPY
-216,000,000 JPY
-299,000,000 JPY
-290,000,000 JPY
Current assets
16,373,000,000 JPY
19,805,000,000 JPY
19,886,000,000 JPY
16,427,000,000 JPY
Non-current assets
Property, plant and equipment
4,057,000,000 JPY
5,118,000,000 JPY
4,845,000,000 JPY
4,032,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,463,000,000 JPY
1,549,000,000 JPY
Structures
Structures, net
19,000,000 JPY
22,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
67,000,000 JPY
84,000,000 JPY
Land
2,292,000,000 JPY
2,333,000,000 JPY
2,262,000,000 JPY
2,221,000,000 JPY
Leased assets
171,000,000 JPY
243,000,000 JPY
Accumulated depreciation
-86,000,000 JPY
-117,000,000 JPY
Leased assets, net
85,000,000 JPY
85,000,000 JPY
126,000,000 JPY
126,000,000 JPY
Construction in progress
86,000,000 JPY
366,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Other
1,346,000,000 JPY
1,331,000,000 JPY
Accumulated depreciation
-1,065,000,000 JPY
-1,015,000,000 JPY
Accumulated impairment
-22,000,000 JPY
-28,000,000 JPY
Other, net
258,000,000 JPY
287,000,000 JPY
Intangible assets
85,000,000 JPY
132,000,000 JPY
129,000,000 JPY
69,000,000 JPY
Intangible assets
Goodwill
43,000,000 JPY
56,000,000 JPY
Software
37,000,000 JPY
14,000,000 JPY
Leased assets
23,000,000 JPY
31,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
Investments and other assets
7,103,000,000 JPY
5,775,000,000 JPY
5,187,000,000 JPY
5,950,000,000 JPY
Investments and other assets
Investment securities
3,059,000,000 JPY
3,526,000,000 JPY
2,923,000,000 JPY
2,448,000,000 JPY
Shares of subsidiaries and associates
581,000,000 JPY
581,000,000 JPY
Investments in capital of subsidiaries and associates
238,000,000 JPY
195,000,000 JPY
Long-term loans receivable
25,000,000 JPY
31,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,369,000,000 JPY
897,000,000 JPY
Distressed receivables
244,000,000 JPY
110,000,000 JPY
Other
386,000,000 JPY
263,000,000 JPY
279,000,000 JPY
394,000,000 JPY
Allowance for doubtful accounts
-149,000,000 JPY
-266,000,000 JPY
-132,000,000 JPY
-145,000,000 JPY
Non-current assets
11,246,000,000 JPY
11,026,000,000 JPY
10,162,000,000 JPY
10,051,000,000 JPY
Assets
27,619,000,000 JPY
30,832,000,000 JPY
30,048,000,000 JPY
26,479,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,990,000,000 JPY
4,099,000,000 JPY
Short-term borrowings
4,283,000,000 JPY
4,040,000,000 JPY
4,140,000,000 JPY
4,313,000,000 JPY
Income taxes payable
194,000,000 JPY
245,000,000 JPY
324,000,000 JPY
208,000,000 JPY
Other
708,000,000 JPY
2,100,000,000 JPY
1,826,000,000 JPY
357,000,000 JPY
Current liabilities
10,147,000,000 JPY
11,286,000,000 JPY
11,495,000,000 JPY
10,080,000,000 JPY
Non-current liabilities
Long-term borrowings
460,000,000 JPY
460,000,000 JPY
380,000,000 JPY
380,000,000 JPY
Asset retirement obligations
17,000,000 JPY
201,000,000 JPY
201,000,000 JPY
14,000,000 JPY
Other
20,000,000 JPY
386,000,000 JPY
551,000,000 JPY
30,000,000 JPY
Non-current liabilities
2,676,000,000 JPY
3,534,000,000 JPY
3,785,000,000 JPY
2,811,000,000 JPY
Liabilities
12,823,000,000 JPY
14,820,000,000 JPY
15,280,000,000 JPY
12,892,000,000 JPY
Net assets
Shareholders' equity
Share capital
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
Capital surplus
663,000,000 JPY
742,000,000 JPY
740,000,000 JPY
663,000,000 JPY
Retained earnings
6,789,000,000 JPY
7,734,000,000 JPY
7,065,000,000 JPY
6,169,000,000 JPY
Treasury shares
-181,000,000 JPY
-196,000,000 JPY
-196,000,000 JPY
-180,000,000 JPY
Shareholders' equity
12,625,000,000 JPY
13,635,000,000 JPY
12,964,000,000 JPY
12,006,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,621,000,000 JPY
1,740,000,000 JPY
1,164,000,000 JPY
1,044,000,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-1,000,000 JPY
-1,000,000 JPY
Revaluation reserve for land
473,000,000 JPY
473,000,000 JPY
473,000,000 JPY
473,000,000 JPY
Valuation and translation adjustments
2,094,000,000 JPY
2,278,000,000 JPY
1,655,000,000 JPY
1,516,000,000 JPY
Share acquisition rights
75,000,000 JPY
75,000,000 JPY
63,000,000 JPY
63,000,000 JPY
Net assets
14,795,000,000 JPY
2,278,000,000 JPY
1,621,000,000 JPY
6,789,000,000 JPY
107,000,000 JPY
99,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
6,681,000,000 JPY
0 JPY
2,094,000,000 JPY
13,635,000,000 JPY
473,000,000 JPY
1,740,000,000 JPY
742,000,000 JPY
663,000,000 JPY
-196,000,000 JPY
JPY
-181,000,000 JPY
-35,000,000 JPY
23,000,000 JPY
JPY
662,000,000 JPY
12,625,000,000 JPY
7,734,000,000 JPY
473,000,000 JPY
16,012,000,000 JPY
75,000,000 JPY
75,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
14,767,000,000 JPY
13,586,000,000 JPY
-196,000,000 JPY
1,655,000,000 JPY
1,044,000,000 JPY
6,169,000,000 JPY
-180,000,000 JPY
85,000,000 JPY
116,000,000 JPY
5,355,000,000 JPY
473,000,000 JPY
5,355,000,000 JPY
6,083,000,000 JPY
0 JPY
1,516,000,000 JPY
12,964,000,000 JPY
84,000,000 JPY
473,000,000 JPY
1,164,000,000 JPY
63,000,000 JPY
740,000,000 JPY
662,000,000 JPY
663,000,000 JPY
12,006,000,000 JPY
7,065,000,000 JPY
63,000,000 JPY
-97,000,000 JPY
14,583,000,000 JPY
-194,000,000 JPY
2,663,000,000 JPY
JPY
5,276,000,000 JPY
-179,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,212,000,000 JPY
11,781,000,000 JPY
52,000,000 JPY
1,856,000,000 JPY
743,000,000 JPY
662,000,000 JPY
662,000,000 JPY
5,878,000,000 JPY
13,409,000,000 JPY
52,000,000 JPY
JPY
1,764,000,000 JPY
478,000,000 JPY
63,000,000 JPY
155,000,000 JPY
173,000,000 JPY
86,000,000 JPY
2,243,000,000 JPY
JPY
478,000,000 JPY
11,114,000,000 JPY
Liabilities and net assets
27,619,000,000 JPY
30,832,000,000 JPY
30,048,000,000 JPY
26,479,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.