Consolidated Statement Of Changes In Equity

SPACE SHOWER SKIYAKI HOLDINGS INC. - Filing #7738512

Concept	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	977,579,000 JPY	4,178,699,000 JPY	—	—	—	—	4,245,494,000 JPY	—	—	—	—	—	—	1,347,336,000 JPY	—	27,170,000 JPY	—	—	1,920,579,000 JPY	1,920,579,000 JPY	1,320,166,000 JPY	JPY	4,178,699,000 JPY	977,579,000 JPY	4,245,494,000 JPY	1,280,541,000 JPY	977,579,000 JPY	—	—	—	—	—	—	4,082,952,000 JPY	1,184,794,000 JPY	—	—	—	3,942,583,000 JPY	—	—	1,920,579,000 JPY	1,920,579,000 JPY	1,157,624,000 JPY	3,942,403,000 JPY	—	180,000 JPY	977,579,000 JPY	977,579,000 JPY	977,579,000 JPY	1,044,245,000 JPY	—	4,082,952,000 JPY	—	27,170,000 JPY	1,308,727,000 JPY	1,789,059,000 JPY	1,789,059,000 JPY	3,728,859,000 JPY	1,281,557,000 JPY	1,093,741,000 JPY	846,059,000 JPY	846,059,000 JPY	JPY	3,728,859,000 JPY	846,059,000 JPY	27,170,000 JPY	3,943,846,000 JPY	3,943,846,000 JPY
Changes during period
Issuance of new shares	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	263,040,000 JPY	131,520,000 JPY	131,520,000 JPY	—	131,520,000 JPY	—	—	—	263,040,000 JPY	—	—	131,520,000 JPY	263,040,000 JPY	—	—	—	—	131,520,000 JPY	—	—	—	—	—	—	—	263,040,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	-113,308,000 JPY	—	—	-113,308,000 JPY	-113,308,000 JPY	—	—	—	—	-113,308,000 JPY	—	—	-113,308,000 JPY	-113,308,000 JPY	—	—	—	—	-113,308,000 JPY	—	—	—	—	—	—	—	—	—	-106,908,000 JPY	-106,908,000 JPY	—	—	-106,908,000 JPY	—	—	—	-106,908,000 JPY	-106,908,000 JPY	—	—	—	-106,908,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-106,908,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	349,603,000 JPY	—	—	—	—	—	—	—	349,603,000 JPY	—	—	—	—	—	349,603,000 JPY	—	—	—	—	—	—	—	—	—	—	57,412,000 JPY	—	—	—	—	—	—	57,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	57,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	-180,000 JPY	—	—	—	—	—	—	—	—	—	-180,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	180,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	180,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	162,542,000 JPY	—	—	162,542,000 JPY	236,295,000 JPY	JPY	JPY	—	-180,000 JPY	162,542,000 JPY	JPY	JPY	236,295,000 JPY	162,542,000 JPY	—	JPY	—	JPY	236,115,000 JPY	—	—	—	—	—	—	—	—	—	-123,933,000 JPY	213,544,000 JPY	131,520,000 JPY	131,520,000 JPY	-123,933,000 JPY	131,520,000 JPY	—	—	-49,495,000 JPY	139,106,000 JPY	180,000 JPY	—	131,520,000 JPY	139,106,000 JPY	—	—	—	—	131,520,000 JPY	—	—	—	—	—	JPY	—	213,724,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—