Quarterly Statement Of Cash Flows

Cocolonet CO., LTD. - Filing #7738509

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
499,551,000 JPY
941,571,000 JPY
502,379,000 JPY
564,797,000 JPY
Depreciation
550,121,000 JPY
599,314,000 JPY
Impairment losses
40,155,000 JPY
113,475,000 JPY
Increase (decrease) in allowance for doubtful accounts
33,584,000 JPY
-29,121,000 JPY
Interest and dividend income
-38,285,000 JPY
-35,191,000 JPY
Interest expenses
25,434,000 JPY
42,652,000 JPY
Foreign exchange losses (gains)
-50,000 JPY
709,000 JPY
Decrease (increase) in trade receivables
54,756,000 JPY
8,239,000 JPY
Decrease (increase) in inventories
-20,117,000 JPY
20,037,000 JPY
Increase (decrease) in trade payables
8,947,000 JPY
-21,021,000 JPY
Other, net
156,304,000 JPY
71,592,000 JPY
Subtotal
1,846,115,000 JPY
807,693,000 JPY
Interest and dividends received
15,508,000 JPY
10,593,000 JPY
Interest paid
-25,926,000 JPY
-42,734,000 JPY
Net cash provided by (used in) operating activities
1,730,347,000 JPY
597,993,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-138,718,000 JPY
-316,692,000 JPY
Proceeds from sale of property, plant and equipment
16,006,000 JPY
189,464,000 JPY
Purchase of investment securities
JPY
-277,775,000 JPY
Proceeds from sale of investment securities
JPY
3,160,000 JPY
Loan advances
-182,000,000 JPY
-192,000,000 JPY
Proceeds from collection of loans receivable
15,819,000 JPY
77,271,000 JPY
Other, net
-4,047,000 JPY
17,416,000 JPY
Net cash provided by (used in) investing activities
-38,511,000 JPY
-206,814,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
260,000,000 JPY
900,000,000 JPY
Repayments of long-term borrowings
-1,377,009,000 JPY
-1,076,102,000 JPY
Dividends paid
-115,439,000 JPY
-115,303,000 JPY
Net cash provided by (used in) financing activities
-1,171,171,000 JPY
-206,700,000 JPY
Effect of exchange rate change on cash and cash equivalents
50,000 JPY
-709,000 JPY
Net increase (decrease) in cash and cash equivalents
520,716,000 JPY
183,768,000 JPY
Cash and cash equivalents
1,659,771,000 JPY
1,139,055,000 JPY
955,287,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.