Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
644,420,000 JPY
506,429,000 JPY
Accounts receivable - trade
1,612,730,000 JPY
1,327,212,000 JPY
Prepaid expenses
65,627,000 JPY
61,542,000 JPY
Advance payments to suppliers
100,000 JPY
50,000 JPY
Merchandise
3,209,371,000 JPY
2,757,770,000 JPY
Allowance for doubtful accounts
-726,000 JPY
-1,062,000 JPY
Other
106,363,000 JPY
191,839,000 JPY
Current assets
5,727,382,000 JPY
4,905,622,000 JPY
Non-current assets
949,308,000 JPY
1,001,836,000 JPY
Property, plant and equipment
123,819,000 JPY
137,106,000 JPY
Buildings
142,507,000 JPY
139,214,000 JPY
Accumulated depreciation
-59,927,000 JPY
-54,019,000 JPY
Buildings, net
82,579,000 JPY
85,195,000 JPY
Intangible assets
468,996,000 JPY
530,744,000 JPY
Software
457,254,000 JPY
530,744,000 JPY
Investments and other assets
356,492,000 JPY
333,985,000 JPY
Long-term prepaid expenses
9,833,000 JPY
7,034,000 JPY
Other
22,626,000 JPY
25,945,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
187,006,000 JPY
184,733,000 JPY
Accumulated depreciation
-145,766,000 JPY
-132,821,000 JPY
Tools, furniture and fixtures, net
41,239,000 JPY
51,911,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
6,676,691,000 JPY
1,851,891,000 JPY
127,181,000 JPY
3,255,809,000 JPY
172,350,000 JPY
5,407,233,000 JPY
1,269,458,000 JPY
5,907,458,000 JPY
1,477,441,000 JPY
122,196,000 JPY
2,894,782,000 JPY
148,972,000 JPY
1,264,064,000 JPY
4,643,393,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
800,000,000 JPY
500,000,000 JPY
Accounts payable - trade
823,485,000 JPY
940,218,000 JPY
Deposits received
9,600,000 JPY
10,370,000 JPY
Accounts payable - other
174,834,000 JPY
88,830,000 JPY
Current portion of long-term borrowings
628,601,000 JPY
715,944,000 JPY
Accrued expenses
47,098,000 JPY
47,886,000 JPY
Income taxes payable
267,970,000 JPY
120,338,000 JPY
Other
66,053,000 JPY
7,630,000 JPY
Deposits received
Current liabilities
2,954,697,000 JPY
2,585,860,000 JPY
Non-current liabilities
Non-current liabilities
322,914,000 JPY
568,172,000 JPY
Long-term borrowings
322,914,000 JPY
568,172,000 JPY
Liabilities
3,277,611,000 JPY
3,154,032,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,392,161,000 JPY
2,746,832,000 JPY
Share capital
508,656,000 JPY
508,656,000 JPY
Capital surplus
408,656,000 JPY
408,656,000 JPY
Legal capital surplus
408,656,000 JPY
408,656,000 JPY
Retained earnings
2,474,848,000 JPY
1,829,519,000 JPY
Other retained earnings
Retained earnings brought forward
2,474,848,000 JPY
1,829,519,000 JPY
Share acquisition rights
6,918,000 JPY
6,594,000 JPY
Net assets
408,656,000 JPY
3,399,079,000 JPY
6,918,000 JPY
2,474,848,000 JPY
508,656,000 JPY
2,474,848,000 JPY
408,656,000 JPY
3,392,161,000 JPY
1,829,519,000 JPY
2,753,426,000 JPY
508,656,000 JPY
1,829,519,000 JPY
6,594,000 JPY
408,656,000 JPY
408,656,000 JPY
2,746,832,000 JPY
1,352,939,000 JPY
508,656,000 JPY
1,352,939,000 JPY
JPY
408,656,000 JPY
2,270,252,000 JPY
408,656,000 JPY
2,270,252,000 JPY
Liabilities and net assets
6,676,691,000 JPY
5,907,458,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.