Statement Of Changes In Equity

ALMEDIO INC. - Filing #7738485

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	2,274,244,000 JPY	52,354,000 JPY	827,000 JPY	272,554,000 JPY	50,898,000 JPY	51,526,000 JPY	1,138,126,000 JPY	1,138,126,000 JPY	-1,445,343,000 JPY	827,000 JPY	2,640,999,000 JPY	827,000 JPY	1,091,506,000 JPY	—	—	1,091,506,000 JPY	—	-230,206,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-230,206,000 JPY	—	—	—	—	—	—	1,667,000,000 JPY	1,091,506,000 JPY	2,271,981,000 JPY	641,573,000 JPY	2,694,789,000 JPY	1,435,000 JPY	1,435,000 JPY	—	2,313,376,000 JPY	2,715,710,000 JPY	—	2,598,874,000 JPY	50,898,000 JPY	1,136,402,000 JPY	1,667,000,000 JPY	—	—	-1,404,896,000 JPY	—	—	—	—	112,462,000 JPY	-230,206,000 JPY	22,000 JPY	—	313,001,000 JPY	—	-230,206,000 JPY	—	—	—	—	—	112,439,000 JPY	1,136,402,000 JPY	—	—	4,372,000 JPY	22,000 JPY	—	—	22,000 JPY	1,089,782,000 JPY	1,089,782,000 JPY	2,308,980,000 JPY	1,089,782,000 JPY	4,372,000 JPY	602,895,000 JPY	—	—	—	—	—	2,636,897,000 JPY	2,273,673,000 JPY	-362,848,000 JPY	160,784,000 JPY	386,657,000 JPY	-362,848,000 JPY	1,136,402,000 JPY	-1,331,241,000 JPY	2,473,843,000 JPY	1,667,000,000 JPY	1,136,402,000 JPY	2,269,000 JPY	21,409,000 JPY	21,409,000 JPY	50,898,000 JPY	139,374,000 JPY	1,089,782,000 JPY	1,089,782,000 JPY	21,409,000 JPY	1,089,782,000 JPY	2,249,993,000 JPY	610,506,000 JPY	2,269,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	-22,258,000 JPY	—	—	-22,258,000 JPY	—	—	—	—	-22,258,000 JPY	—	—	—	-22,258,000 JPY	—	—	—	—	-22,258,000 JPY	—	-22,258,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-22,258,000 JPY	—	—	-21,842,000 JPY	—	—	—	—	-21,842,000 JPY	—	—	—	-21,842,000 JPY	—	—	—	—	—	-21,842,000 JPY	—	—	—	—	-21,842,000 JPY	-21,842,000 JPY	—	-21,842,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	-18,188,000 JPY	—	—	-18,188,000 JPY	—	—	—	—	—	—	—	—	-18,188,000 JPY	—	—	—	—	—	—	-18,188,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	60,935,000 JPY	—	—	121,578,000 JPY	—	—	—	—	55,534,000 JPY	—	—	—	—	—	—	—	—	—	55,534,000 JPY	—	—	—	—	55,534,000 JPY	—	—	55,534,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	132,657,000 JPY	—	—	—	—	—	132,657,000 JPY	—	—	132,657,000 JPY	—	—	—	—	—	—	—	—	—	—	132,657,000 JPY	—	—	132,657,000 JPY	—	—	—	132,657,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,132,000 JPY	-60,912,000 JPY	—	—	—	—	804,000 JPY	-60,108,000 JPY	JPY	—	—	804,000 JPY	—	—	—	804,000 JPY	—	—	—	—	—	-2,937,000 JPY	—	-2,937,000 JPY	—	—	—	—	—	—	—	—	-63,045,000 JPY	—	—	-46,217,000 JPY	—	—	—	—	—	—	—	-48,321,000 JPY	—	—	—	—	—	—	—	—	—	—	-21,386,000 JPY	—	—	—	-19,283,000 JPY	—	—	2,103,000 JPY	—	—	—	2,103,000 JPY	—	—	—	—	—	—	—	—	—	-26,934,000 JPY	-21,386,000 JPY	-21,386,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	-39,132,000 JPY	-60,912,000 JPY	—	-40,446,000 JPY	—	JPY	804,000 JPY	-60,108,000 JPY	42,125,000 JPY	1,723,000 JPY	1,723,000 JPY	804,000 JPY	-40,446,000 JPY	1,723,000 JPY	JPY	804,000 JPY	JPY	38,677,000 JPY	—	-36,999,000 JPY	1,723,000 JPY	-2,937,000 JPY	JPY	-2,937,000 JPY	1,723,000 JPY	—	—	—	—	—	—	—	-20,920,000 JPY	—	—	78,812,000 JPY	—	—	—	—	-73,655,000 JPY	132,642,000 JPY	—	-48,321,000 JPY	125,030,000 JPY	JPY	JPY	—	—	—	-73,655,000 JPY	—	JPY	—	-21,386,000 JPY	58,986,000 JPY	-7,611,000 JPY	JPY	39,703,000 JPY	—	—	2,103,000 JPY	132,642,000 JPY	—	—	2,103,000 JPY	JPY	—	—	—	—	—	—	—	JPY	-26,934,000 JPY	-21,386,000 JPY	-21,386,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—