Statement Of Members' Equity

NIC Autotec,Inc. - Filing #7738473

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	4,194,507,000 JPY	107,312,000 JPY	96,538,000 JPY	3,830,298,000 JPY	8,750,000 JPY	10,773,000 JPY	156,100,000 JPY	156,100,000 JPY	2,391,548,000 JPY	96,538,000 JPY	4,049,356,000 JPY	96,538,000 JPY	145,608,000 JPY	—	—	146,100,000 JPY	—	-34,529,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-34,529,000 JPY	—	—	—	—	—	—	1,430,000,000 JPY	478,000 JPY	146,100,000 JPY	4,097,969,000 JPY	3,782,177,000 JPY	4,157,147,000 JPY	—	3,666,953,000 JPY	3,663,026,000 JPY	42,196,000 JPY	—	8,750,000 JPY	1,430,000,000 JPY	156,100,000 JPY	—	—	1,918,274,000 JPY	-34,467,000 JPY	—	—	—	—	39,377,000 JPY	42,196,000 JPY	—	3,357,024,000 JPY	—	-34,467,000 JPY	—	—	—	—	—	-2,818,000 JPY	156,100,000 JPY	—	—	3,623,649,000 JPY	42,196,000 JPY	146,100,000 JPY	JPY	146,100,000 JPY	146,100,000 JPY	3,624,756,000 JPY	3,355,916,000 JPY	—	—	—	—	—	—	3,487,529,000 JPY	-34,438,000 JPY	117,646,000 JPY	3,102,121,000 JPY	-34,438,000 JPY	156,100,000 JPY	3,369,882,000 JPY	117,646,000 JPY	3,487,529,000 JPY	1,430,000,000 JPY	156,100,000 JPY	1,663,371,000 JPY	117,646,000 JPY	8,750,000 JPY	JPY	146,100,000 JPY	146,100,000 JPY	JPY	117,646,000 JPY	146,100,000 JPY	3,369,882,000 JPY	3,102,121,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	598,595,000 JPY	—	—	598,595,000 JPY	—	—	—	—	—	—	—	—	—	598,595,000 JPY	—	—	—	—	—	—	598,595,000 JPY	—	—	—	—	—	—	—	—	—	551,530,000 JPY	—	—	—	363,286,000 JPY	—	—	—	363,879,000 JPY	—	—	—	—	—	—	—	—	—	363,879,000 JPY	—	—	—	—	363,879,000 JPY	—	363,879,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	54,341,000 JPY	13,592,000 JPY	—	—	—	—	54,341,000 JPY	67,934,000 JPY	—	—	—	54,341,000 JPY	478,000 JPY	—	—	—	—	—	—	54,341,000 JPY	—	—	—	—	—	—	—	—	—	—	68,412,000 JPY	—	—	—	-78,369,000 JPY	—	—	—	—	—	—	—	-78,285,000 JPY	—	—	—	—	—	—	—	—	—	-75,450,000 JPY	—	—	-75,450,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,835,000 JPY	-83,000 JPY	-75,450,000 JPY	-75,450,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	527,554,000 JPY	13,592,000 JPY	—	473,274,000 JPY	—	-61,000 JPY	54,341,000 JPY	67,934,000 JPY	425,707,000 JPY	JPY	JPY	54,341,000 JPY	478,000 JPY	473,274,000 JPY	JPY	JPY	JPY	—	426,260,000 JPY	54,341,000 JPY	473,212,000 JPY	JPY	-61,000 JPY	-491,000 JPY	—	—	—	—	—	—	494,120,000 JPY	—	—	—	175,497,000 JPY	—	—	—	254,903,000 JPY	-28,000 JPY	—	—	-78,269,000 JPY	253,766,000 JPY	JPY	JPY	—	—	254,903,000 JPY	—	JPY	—	-75,450,000 JPY	254,874,000 JPY	253,795,000 JPY	179,424,000 JPY	JPY	—	—	-28,000 JPY	JPY	—	—	—	—	—	—	—	—	JPY	-2,818,000 JPY	JPY	-75,450,000 JPY	-75,450,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—