Quarterly Balance Sheet

NIC Autotec,Inc. - Filing #7738473

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
308,801,000 JPY
237,020,000 JPY
230,688,000 JPY
252,781,000 JPY
Merchandise and finished goods
189,934,000 JPY
189,934,000 JPY
150,466,000 JPY
150,466,000 JPY
Work in process
438,044,000 JPY
438,044,000 JPY
311,781,000 JPY
311,781,000 JPY
Raw materials and supplies
329,197,000 JPY
302,360,000 JPY
295,871,000 JPY
315,916,000 JPY
Other
26,121,000 JPY
13,359,000 JPY
37,774,000 JPY
18,638,000 JPY
Allowance for doubtful accounts
-323,000 JPY
-323,000 JPY
-255,000 JPY
-252,000 JPY
Current assets
4,671,571,000 JPY
4,566,620,000 JPY
3,580,819,000 JPY
3,601,894,000 JPY
Non-current assets
Property, plant and equipment
1,814,303,000 JPY
1,778,134,000 JPY
1,431,339,000 JPY
1,467,624,000 JPY
Property, plant and equipment
Buildings
1,786,317,000 JPY
1,777,425,000 JPY
Accumulated depreciation
-1,093,247,000 JPY
-1,050,370,000 JPY
Buildings, net
693,070,000 JPY
727,054,000 JPY
Structures
84,007,000 JPY
81,542,000 JPY
Accumulated depreciation
-76,056,000 JPY
-74,826,000 JPY
Structures, net
7,950,000 JPY
6,715,000 JPY
Machinery and equipment
321,932,000 JPY
283,664,000 JPY
Accumulated depreciation
-248,745,000 JPY
-240,204,000 JPY
Machinery and equipment, net
73,186,000 JPY
43,459,000 JPY
Vehicles
16,227,000 JPY
8,547,000 JPY
Accumulated depreciation
-7,470,000 JPY
-5,519,000 JPY
Vehicles, net
8,757,000 JPY
3,028,000 JPY
Tools, furniture and fixtures
281,303,000 JPY
259,788,000 JPY
Accumulated depreciation
-187,016,000 JPY
-161,146,000 JPY
Tools, furniture and fixtures, net
94,287,000 JPY
98,641,000 JPY
Land
535,874,000 JPY
535,874,000 JPY
456,904,000 JPY
456,904,000 JPY
Leased assets
147,859,000 JPY
147,859,000 JPY
141,748,000 JPY
141,748,000 JPY
Accumulated depreciation
-63,140,000 JPY
-63,140,000 JPY
-46,215,000 JPY
-46,215,000 JPY
Leased assets, net
84,719,000 JPY
84,719,000 JPY
95,533,000 JPY
95,533,000 JPY
Construction in progress
280,288,000 JPY
280,288,000 JPY
JPY
JPY
Other
297,810,000 JPY
274,188,000 JPY
Accumulated depreciation
-191,397,000 JPY
-162,461,000 JPY
Other, net
106,412,000 JPY
111,727,000 JPY
Intangible assets
58,093,000 JPY
58,093,000 JPY
19,576,000 JPY
19,576,000 JPY
Intangible assets
Software
18,856,000 JPY
17,629,000 JPY
Leased assets
36,890,000 JPY
JPY
Other
58,093,000 JPY
2,347,000 JPY
1,947,000 JPY
19,576,000 JPY
Investments and other assets
670,990,000 JPY
845,702,000 JPY
660,132,000 JPY
601,742,000 JPY
Investments and other assets
Investment securities
279,963,000 JPY
279,963,000 JPY
193,233,000 JPY
193,233,000 JPY
Shares of subsidiaries and associates
179,400,000 JPY
JPY
Investments in capital
3,370,000 JPY
3,370,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
63,800,000 JPY
Distressed receivables
131,000 JPY
131,000 JPY
Other
27,225,000 JPY
18,189,000 JPY
18,041,000 JPY
26,988,000 JPY
Allowance for doubtful accounts
-1,781,000 JPY
-1,781,000 JPY
-2,464,000 JPY
-1,731,000 JPY
Non-current assets
2,543,387,000 JPY
2,681,930,000 JPY
2,111,048,000 JPY
2,088,943,000 JPY
Assets
488,070,000 JPY
2,212,733,000 JPY
3,072,998,000 JPY
7,214,958,000 JPY
1,441,155,000 JPY
7,248,550,000 JPY
5,773,802,000 JPY
383,002,000 JPY
5,691,867,000 JPY
5,690,837,000 JPY
2,028,239,000 JPY
1,965,626,000 JPY
4,376,868,000 JPY
1,313,969,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
928,466,000 JPY
863,667,000 JPY
Income taxes payable
220,755,000 JPY
220,755,000 JPY
136,587,000 JPY
136,587,000 JPY
Other
268,170,000 JPY
61,659,000 JPY
21,135,000 JPY
113,733,000 JPY
Current liabilities
2,703,367,000 JPY
2,699,599,000 JPY
1,775,763,000 JPY
1,778,660,000 JPY
Non-current liabilities
Long-term borrowings
62,000,000 JPY
62,000,000 JPY
JPY
JPY
Asset retirement obligations
1,539,000 JPY
1,539,000 JPY
1,520,000 JPY
1,520,000 JPY
Non-current liabilities
354,444,000 JPY
354,444,000 JPY
249,150,000 JPY
249,150,000 JPY
Liabilities
3,057,811,000 JPY
3,054,043,000 JPY
2,024,914,000 JPY
2,027,810,000 JPY
Net assets
Shareholders' equity
Share capital
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
Capital surplus
145,608,000 JPY
146,100,000 JPY
146,100,000 JPY
146,100,000 JPY
Retained earnings
3,782,177,000 JPY
3,830,298,000 JPY
3,357,024,000 JPY
3,355,916,000 JPY
Treasury shares
-34,529,000 JPY
-34,529,000 JPY
-34,467,000 JPY
-34,467,000 JPY
Shareholders' equity
4,049,356,000 JPY
4,097,969,000 JPY
3,624,756,000 JPY
3,623,649,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
96,538,000 JPY
96,538,000 JPY
42,196,000 JPY
42,196,000 JPY
Valuation and translation adjustments
107,312,000 JPY
96,538,000 JPY
42,196,000 JPY
39,377,000 JPY
Net assets
146,100,000 JPY
4,157,147,000 JPY
-34,529,000 JPY
4,194,507,000 JPY
-34,529,000 JPY
107,312,000 JPY
96,538,000 JPY
3,830,298,000 JPY
8,750,000 JPY
10,773,000 JPY
156,100,000 JPY
156,100,000 JPY
1,430,000,000 JPY
2,391,548,000 JPY
96,538,000 JPY
478,000 JPY
4,049,356,000 JPY
146,100,000 JPY
4,097,969,000 JPY
96,538,000 JPY
3,782,177,000 JPY
145,608,000 JPY
-34,467,000 JPY
39,377,000 JPY
42,196,000 JPY
3,357,024,000 JPY
-34,467,000 JPY
3,666,953,000 JPY
3,663,026,000 JPY
156,100,000 JPY
-2,818,000 JPY
8,750,000 JPY
156,100,000 JPY
1,430,000,000 JPY
1,918,274,000 JPY
42,196,000 JPY
3,623,649,000 JPY
JPY
42,196,000 JPY
146,100,000 JPY
146,100,000 JPY
3,355,916,000 JPY
146,100,000 JPY
3,624,756,000 JPY
3,102,121,000 JPY
-34,438,000 JPY
156,100,000 JPY
1,663,371,000 JPY
156,100,000 JPY
3,369,882,000 JPY
117,646,000 JPY
117,646,000 JPY
146,100,000 JPY
3,369,882,000 JPY
3,102,121,000 JPY
3,487,529,000 JPY
117,646,000 JPY
JPY
146,100,000 JPY
3,487,529,000 JPY
146,100,000 JPY
1,430,000,000 JPY
8,750,000 JPY
JPY
-34,438,000 JPY
117,646,000 JPY
Liabilities and net assets
7,214,958,000 JPY
7,248,550,000 JPY
5,691,867,000 JPY
5,690,837,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.