Consolidated Statement Of Changes In Equity

SAINT-CARE HOLDING CORPORATION - Filing #7738456

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	7,647,973,000 JPY	-72,073,000 JPY	JPY	4,067,853,000 JPY	13,450,000 JPY	1,731,510,000 JPY	1,731,510,000 JPY	3,562,403,000 JPY	JPY	9,051,740,000 JPY	JPY	1,679,537,000 JPY	—	1,773,022,000 JPY	—	-50,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-50,000 JPY	—	—	—	—	—	—	492,000,000 JPY	-72,073,000 JPY	4,877,000 JPY	1,773,022,000 JPY	7,572,336,000 JPY	5,640,742,000 JPY	9,060,181,000 JPY	75,637,000 JPY	75,637,000 JPY	—	—	5,524,533,000 JPY	6,723,550,000 JPY	—	6,733,896,000 JPY	13,450,000 JPY	3,953,000 JPY	1,012,114,000 JPY	492,000,000 JPY	—	—	2,886,901,000 JPY	—	—	—	—	JPY	-78,376,000 JPY	2,363,000 JPY	—	3,392,351,000 JPY	JPY	—	—	—	—	—	—	1,012,114,000 JPY	—	2,363,000 JPY	64,077,000 JPY	—	—	—	1,053,626,000 JPY	960,141,000 JPY	1,053,626,000 JPY	5,458,093,000 JPY	4,761,639,000 JPY	2,363,000 JPY	64,077,000 JPY	—	—	—	—	—	—	-80,739,000 JPY	6,053,213,000 JPY	4,624,119,000 JPY	-57,000 JPY	-66,104,000 JPY	2,691,890,000 JPY	-57,000 JPY	1,009,839,000 JPY	2,186,440,000 JPY	57,296,000 JPY	492,000,000 JPY	1,009,839,000 JPY	5,939,853,000 JPY	23,361,000 JPY	23,361,000 JPY	13,450,000 JPY	841,789,000 JPY	841,789,000 JPY	122,166,000 JPY	-89,466,000 JPY	23,361,000 JPY	841,789,000 JPY	4,543,460,000 JPY	4,088,283,000 JPY	57,296,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	1,438,791,000 JPY	—	—	—	—	—	—	1,438,791,000 JPY	719,395,000 JPY	719,395,000 JPY	—	—	—	719,395,000 JPY	—	—	—	—	—	1,438,791,000 JPY	719,395,000 JPY	—	—	—	719,395,000 JPY	—	—	—	—	—	—	—	—	—	1,438,791,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	-206,406,000 JPY	—	-206,406,000 JPY	—	—	—	—	-206,406,000 JPY	—	—	—	—	-206,406,000 JPY	—	—	—	—	-206,406,000 JPY	—	-206,406,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-206,406,000 JPY	—	—	—	-194,091,000 JPY	—	—	—	—	—	-194,091,000 JPY	—	—	—	-194,091,000 JPY	—	—	—	—	—	-194,091,000 JPY	—	—	—	—	-194,091,000 JPY	-194,091,000 JPY	-194,091,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,085,509,000 JPY	—	—	—	—	—	—	—	—	—	1,085,509,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,085,509,000 JPY	—	—	—	867,447,000 JPY	—	—	—	—	—	—	—	—	—	867,447,000 JPY	—	—	—	—	—	—	—	—	—	—	—	867,447,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	9,196,000 JPY	—	—	—	—	-2,363,000 JPY	6,302,000 JPY	—	—	—	-2,363,000 JPY	923,000 JPY	—	—	—	-2,363,000 JPY	—	—	—	—	—	11,560,000 JPY	—	11,560,000 JPY	—	—	—	—	—	—	—	—	—	—	18,786,000 JPY	8,666,000 JPY	—	—	-123,705,000 JPY	—	—	—	—	—	—	—	—	-12,271,000 JPY	—	—	—	—	—	—	—	—	—	—	-20,998,000 JPY	—	—	-14,217,000 JPY	—	—	6,780,000 JPY	—	—	—	—	6,780,000 JPY	—	—	—	—	—	—	—	—	-118,213,000 JPY	-20,998,000 JPY	-20,998,000 JPY	8,726,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	2,123,439,000 JPY	—	675,501,000 JPY	—	-50,000 JPY	-2,363,000 JPY	6,302,000 JPY	2,317,843,000 JPY	719,395,000 JPY	719,395,000 JPY	-2,363,000 JPY	923,000 JPY	675,501,000 JPY	719,395,000 JPY	JPY	-2,363,000 JPY	JPY	879,102,000 JPY	—	2,114,242,000 JPY	719,395,000 JPY	11,560,000 JPY	-50,000 JPY	11,560,000 JPY	719,395,000 JPY	—	—	—	—	—	—	—	—	—	2,336,630,000 JPY	8,666,000 JPY	—	—	670,337,000 JPY	—	—	—	—	—	700,460,000 JPY	57,000 JPY	—	-12,271,000 JPY	794,042,000 JPY	2,275,000 JPY	2,275,000 JPY	—	—	—	700,460,000 JPY	—	—	211,837,000 JPY	-20,998,000 JPY	914,632,000 JPY	673,356,000 JPY	900,414,000 JPY	211,837,000 JPY	—	6,780,000 JPY	—	—	118,352,000 JPY	57,000 JPY	6,780,000 JPY	—	—	—	—	—	—	—	JPY	-118,213,000 JPY	-20,998,000 JPY	-20,998,000 JPY	8,726,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—