Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
905,979,000 JPY
516,040,000 JPY
Accounts receivable - trade
55,818,000 JPY
46,208,000 JPY
Prepaid expenses
65,678,000 JPY
57,428,000 JPY
Advance payments to suppliers
500,000 JPY
500,000 JPY
Merchandise
567,849,000 JPY
454,616,000 JPY
Current assets
1,652,786,000 JPY
1,137,228,000 JPY
Other
29,429,000 JPY
33,994,000 JPY
Non-current assets
1,433,388,000 JPY
1,554,864,000 JPY
Property, plant and equipment
827,157,000 JPY
934,118,000 JPY
Land
382,457,000 JPY
382,457,000 JPY
Buildings
1,116,736,000 JPY
1,127,888,000 JPY
Accumulated depreciation
-820,075,000 JPY
-762,685,000 JPY
Buildings, net
296,660,000 JPY
365,202,000 JPY
Construction in progress
2,208,000 JPY
47,836,000 JPY
Structures
58,401,000 JPY
60,855,000 JPY
Accumulated depreciation
-48,461,000 JPY
-45,495,000 JPY
Structures, net
9,939,000 JPY
15,360,000 JPY
Intangible assets
43,428,000 JPY
38,281,000 JPY
Software
38,924,000 JPY
33,777,000 JPY
Other
4,504,000 JPY
4,504,000 JPY
Investments and other assets
562,802,000 JPY
582,464,000 JPY
Investment securities
5,384,000 JPY
40,894,000 JPY
Long-term prepaid expenses
24,876,000 JPY
26,348,000 JPY
Other
50,000 JPY
50,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
377,630,000 JPY
317,537,000 JPY
Accumulated depreciation
-245,135,000 JPY
-194,275,000 JPY
Tools, furniture and fixtures, net
132,494,000 JPY
123,262,000 JPY
Vehicles
5,094,000 JPY
5,853,000 JPY
Accumulated depreciation
-1,696,000 JPY
-5,853,000 JPY
Vehicles, net
3,397,000 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
3,086,174,000 JPY
2,692,093,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
50,000,000 JPY
Deposits received
6,826,000 JPY
7,151,000 JPY
Advances received
22,999,000 JPY
22,290,000 JPY
Accounts payable - trade
16,808,000 JPY
11,312,000 JPY
Accounts payable - other
20,436,000 JPY
19,548,000 JPY
Current portion of long-term borrowings
126,760,000 JPY
64,790,000 JPY
Accrued expenses
134,591,000 JPY
133,752,000 JPY
Income taxes payable
18,878,000 JPY
10,650,000 JPY
Deposits received
Current liabilities
376,755,000 JPY
337,700,000 JPY
Accrued consumption taxes
17,955,000 JPY
8,202,000 JPY
Provisions
Provision for bonuses
11,500,000 JPY
10,000,000 JPY
Non-current liabilities
Non-current liabilities
689,012,000 JPY
233,111,000 JPY
Long-term borrowings
564,530,000 JPY
112,950,000 JPY
Other
2,625,000 JPY
7,127,000 JPY
Provision for retirement benefits
21,170,000 JPY
17,971,000 JPY
Provisions
Long-term guarantee deposits
95,468,000 JPY
89,468,000 JPY
Liabilities
1,065,768,000 JPY
570,811,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,116,926,000 JPY
2,223,626,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
Capital surplus
1,681,733,000 JPY
1,681,733,000 JPY
Legal capital surplus
240,835,000 JPY
240,835,000 JPY
Other capital surplus
1,440,898,000 JPY
1,440,898,000 JPY
Retained earnings
-7,280,000 JPY
99,418,000 JPY
Other retained earnings
Retained earnings brought forward
-7,280,000 JPY
99,418,000 JPY
Treasury shares
-57,526,000 JPY
-57,526,000 JPY
Valuation and translation adjustments
-96,520,000 JPY
-102,344,000 JPY
Valuation difference on available-for-sale securities
-794,000 JPY
-6,618,000 JPY
Revaluation reserve for land
-95,726,000 JPY
-95,726,000 JPY
Net assets
1,681,733,000 JPY
2,020,405,000 JPY
-57,526,000 JPY
-794,000 JPY
-7,280,000 JPY
500,000,000 JPY
-7,280,000 JPY
1,440,898,000 JPY
-96,520,000 JPY
-95,726,000 JPY
240,835,000 JPY
2,116,926,000 JPY
-6,618,000 JPY
99,418,000 JPY
-57,526,000 JPY
2,121,281,000 JPY
500,000,000 JPY
99,418,000 JPY
1,440,898,000 JPY
-102,344,000 JPY
-95,726,000 JPY
240,835,000 JPY
1,681,733,000 JPY
2,223,626,000 JPY
132,761,000 JPY
-57,379,000 JPY
500,000,000 JPY
132,761,000 JPY
7,183,000 JPY
240,835,000 JPY
2,257,116,000 JPY
1,681,733,000 JPY
2,168,573,000 JPY
-88,542,000 JPY
-95,726,000 JPY
1,440,898,000 JPY
Liabilities and net assets
3,086,174,000 JPY
2,692,093,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.