Semi-Annual Consolidated Statement Of Changes In Equity

SUZUYO SHINWART CORPORATION - Filing #7738361

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,765,951,000 JPY	228,763,000 JPY	-5,511,000 JPY	629,373,000 JPY	38,312,000 JPY	802,250,000 JPY	802,250,000 JPY	588,156,000 JPY	209,222,000 JPY	1,942,803,000 JPY	214,733,000 JPY	38,925,000 JPY	162,250,000 JPY	—	162,250,000 JPY	—	-37,145,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-37,145,000 JPY	—	—	—	—	—	2,905,000 JPY	-24,895,000 JPY	162,250,000 JPY	1,556,728,000 JPY	1,015,448,000 JPY	214,733,000 JPY	2,171,567,000 JPY	—	—	1,736,665,000 JPY	2,018,479,000 JPY	—	802,250,000 JPY	2,905,000 JPY	802,250,000 JPY	—	—	573,277,000 JPY	—	—	—	—	187,200,000 JPY	-37,110,000 JPY	-17,667,000 JPY	—	612,210,000 JPY	-37,110,000 JPY	—	—	—	—	36,027,000 JPY	—	—	214,733,000 JPY	—	—	214,733,000 JPY	197,065,000 JPY	162,250,000 JPY	162,250,000 JPY	1,831,279,000 JPY	162,250,000 JPY	1,539,599,000 JPY	903,889,000 JPY	14,256,000 JPY	—	—	—	—	—	—	—	-41,789,000 JPY	1,801,223,000 JPY	1,683,041,000 JPY	-36,969,000 JPY	183,490,000 JPY	632,810,000 JPY	-36,969,000 JPY	765,000,000 JPY	597,430,000 JPY	20,238,000 JPY	2,905,000 JPY	765,000,000 JPY	1,617,733,000 JPY	-8,345,000 JPY	205,545,000 JPY	32,474,000 JPY	125,000,000 JPY	125,000,000 JPY	-42,294,000 JPY	197,200,000 JPY	205,545,000 JPY	125,000,000 JPY	1,485,840,000 JPY	764,702,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	74,500,000 JPY	—	—	—	—	—	—	—	74,500,000 JPY	37,250,000 JPY	37,250,000 JPY	—	—	—	—	—	—	37,250,000 JPY	—	—	74,500,000 JPY	—	74,500,000 JPY	37,250,000 JPY	—	—	37,250,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	-39,064,000 JPY	—	—	—	—	-36,779,000 JPY	—	—	—	-36,779,000 JPY	—	—	2,284,000 JPY	—	—	-36,779,000 JPY	—	-36,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	—	—	-35,531,000 JPY	—	—	—	-39,084,000 JPY	—	—	—	-35,531,000 JPY	—	—	—	—	—	-35,531,000 JPY	—	—	—	—	-35,531,000 JPY	-35,531,000 JPY	—	-35,531,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	174,718,000 JPY	—	—	—	—	—	—	—	174,718,000 JPY	—	—	—	—	—	—	—	—	—	—	174,718,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	12,156,000 JPY	—	—	—	—	12,156,000 JPY	41,563,000 JPY	—	—	—	12,156,000 JPY	—	—	JPY	—	24,669,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	41,563,000 JPY	16,894,000 JPY	—	—	3,710,000 JPY	—	—	—	—	—	—	3,710,000 JPY	—	—	—	—	—	—	—	—	—	—	-5,982,000 JPY	—	—	—	-135,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-135,000 JPY	-9,322,000 JPY	9,187,000 JPY	504,000 JPY	—	9,187,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	29,285,000 JPY	—	14,878,000 JPY	—	-34,000 JPY	12,156,000 JPY	41,563,000 JPY	111,524,000 JPY	JPY	JPY	12,156,000 JPY	17,163,000 JPY	JPY	JPY	2,284,000 JPY	24,669,000 JPY	JPY	111,559,000 JPY	—	17,128,000 JPY	JPY	JPY	-34,000 JPY	JPY	—	—	—	—	—	—	—	153,088,000 JPY	16,894,000 JPY	—	—	217,255,000 JPY	—	—	—	-24,153,000 JPY	-140,000 JPY	—	3,710,000 JPY	213,545,000 JPY	37,250,000 JPY	37,250,000 JPY	—	—	—	-20,600,000 JPY	—	—	37,250,000 JPY	-5,982,000 JPY	139,186,000 JPY	53,759,000 JPY	—	53,623,000 JPY	37,250,000 JPY	—	-140,000 JPY	37,250,000 JPY	—	—	—	—	—	—	—	—	—	JPY	-135,000 JPY	-9,322,000 JPY	9,187,000 JPY	504,000 JPY	3,553,000 JPY	9,187,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—