Statement Of Members' Equity

VIA Holdings,Inc. - Filing #7738360

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	7,387,000,000 JPY	-115,000,000 JPY	-124,000,000 JPY	797,000,000 JPY	3,697,000,000 JPY	3,697,000,000 JPY	797,000,000 JPY	521,000,000 JPY	-124,000,000 JPY	6,279,000,000 JPY	-115,000,000 JPY	3,018,000,000 JPY	—	3,018,000,000 JPY	—	—	-2,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	-2,000,000 JPY	—	—	—	—	—	—	—	0 JPY	JPY	2,497,000,000 JPY	7,511,000,000 JPY	-434,000,000 JPY	6,163,000,000 JPY	JPY	JPY	—	JPY	JPY	6,891,000,000 JPY	7,984,000,000 JPY	-134,000,000 JPY	—	—	—	—	567,000,000 JPY	—	—	—	—	-2,000,000 JPY	-125,000,000 JPY	1,361,000,000 JPY	-134,000,000 JPY	—	567,000,000 JPY	—	—	—	—	-2,000,000 JPY	—	—	3,696,000,000 JPY	—	3,696,000,000 JPY	—	—	—	7,016,000,000 JPY	-125,000,000 JPY	3,857,000,000 JPY	0 JPY	2,496,000,000 JPY	3,857,000,000 JPY	8,118,000,000 JPY	-534,000,000 JPY	JPY	JPY	—	—	—	—	—	4,501,000,000 JPY	5,715,000,000 JPY	-2,000,000 JPY	-131,000,000 JPY	3,378,000,000 JPY	473,000,000 JPY	-2,000,000 JPY	1,601,000,000 JPY	1,601,000,000 JPY	473,000,000 JPY	4,632,000,000 JPY	JPY	-127,000,000 JPY	-3,000,000 JPY	-132,000,000 JPY	3,779,000,000 JPY	401,000,000 JPY	0 JPY	-136,000,000 JPY	-3,000,000 JPY	3,779,000,000 JPY	5,852,000,000 JPY	-746,000,000 JPY	JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	376,000,000 JPY	—	—	376,000,000 JPY	—	—	—	—	—	—	—	—	—	—	376,000,000 JPY	—	—	—	—	376,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	246,000,000 JPY	—	—	—	—	—	272,000,000 JPY	—	155,000,000 JPY	—	—	—	—	—	—	—	—	—	—	155,000,000 JPY	—	—	—	155,000,000 JPY	—	—	155,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	10,000,000 JPY	—	—	—	—	—	10,000,000 JPY	9,000,000 JPY	—	—	—	—	10,000,000 JPY	0 JPY	—	—	9,000,000 JPY	—	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	9,000,000 JPY	—	—	—	—	—	6,000,000 JPY	—	—	—	—	6,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	—	—	—	1,000,000 JPY	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	3,000,000 JPY	0 JPY	1,000,000 JPY	-1,000,000 JPY	3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-597,000,000 JPY	—	-840,000,000 JPY	230,000,000 JPY	—	JPY	10,000,000 JPY	9,000,000 JPY	-737,000,000 JPY	—	1,000,000 JPY	1,000,000 JPY	10,000,000 JPY	0 JPY	230,000,000 JPY	1,000,000 JPY	9,000,000 JPY	—	100,000,000 JPY	-607,000,000 JPY	-838,000,000 JPY	JPY	JPY	JPY	-838,000,000 JPY	—	—	—	—	—	—	—	—	-727,000,000 JPY	—	—	—	—	—	2,390,000,000 JPY	-2,017,000,000 JPY	94,000,000 JPY	JPY	—	6,000,000 JPY	2,384,000,000 JPY	2,094,000,000 JPY	2,094,000,000 JPY	—	—	—	—	94,000,000 JPY	—	2,094,000,000 JPY	2,000,000 JPY	2,266,000,000 JPY	211,000,000 JPY	—	2,268,000,000 JPY	77,000,000 JPY	—	JPY	—	JPY	JPY	77,000,000 JPY	—	—	—	—	—	—	—	—	—	—	3,000,000 JPY	0 JPY	1,000,000 JPY	-1,000,000 JPY	3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—