Consolidated Balance Sheet

DAIDO METAL CO., LTD. - Filing #7738355

Concept As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,268,885,000 JPY
6,323,803,000 JPY
13,001,801,000 JPY
4,734,078,000 JPY
Notes and accounts receivable - trade
22,824,103,000 JPY
23,228,532,000 JPY
Notes receivable - trade
408,203,000 JPY
534,012,000 JPY
Securities
JPY
55,139,000 JPY
Accounts receivable - trade
19,250,039,000 JPY
20,400,360,000 JPY
Accounts receivable - other
2,267,399,000 JPY
2,764,062,000 JPY
Merchandise and finished goods
8,172,014,000 JPY
1,862,074,000 JPY
7,791,081,000 JPY
1,959,670,000 JPY
Work in process
6,993,294,000 JPY
3,376,591,000 JPY
6,986,328,000 JPY
3,491,475,000 JPY
Prepaid expenses
162,306,000 JPY
136,485,000 JPY
Raw materials and supplies
3,219,504,000 JPY
1,392,382,000 JPY
3,451,689,000 JPY
1,468,538,000 JPY
Other
1,458,704,000 JPY
171,052,000 JPY
1,670,386,000 JPY
98,762,000 JPY
Allowance for doubtful accounts
-59,335,000 JPY
-400,000 JPY
-101,961,000 JPY
-400,000 JPY
Current assets
60,002,212,000 JPY
38,388,870,000 JPY
58,755,091,000 JPY
39,436,581,000 JPY
Non-current assets
Property, plant and equipment
55,324,271,000 JPY
19,543,468,000 JPY
50,082,516,000 JPY
14,957,320,000 JPY
Land
10,954,142,000 JPY
3,671,939,000 JPY
11,128,100,000 JPY
3,639,137,000 JPY
Buildings, net
6,225,744,000 JPY
3,673,789,000 JPY
Leased assets, net
1,652,291,000 JPY
418,601,000 JPY
632,059,000 JPY
604,381,000 JPY
Construction in progress
5,844,970,000 JPY
2,656,391,000 JPY
3,571,843,000 JPY
345,025,000 JPY
Other, net
999,819,000 JPY
1,034,531,000 JPY
Property, plant and equipment
Buildings and structures
31,640,077,000 JPY
29,392,741,000 JPY
Accumulated depreciation
-15,801,209,000 JPY
-15,125,513,000 JPY
Buildings and structures, net
15,838,868,000 JPY
14,267,228,000 JPY
Own-used assets
Machinery, equipment and vehicles
79,083,834,000 JPY
75,282,231,000 JPY
Accumulated depreciation
-59,049,654,000 JPY
-55,833,478,000 JPY
Machinery, equipment and vehicles, net
20,034,180,000 JPY
19,448,753,000 JPY
Leased assets
2,492,518,000 JPY
1,335,740,000 JPY
Accumulated depreciation
-840,226,000 JPY
-703,681,000 JPY
Other
6,051,160,000 JPY
5,877,141,000 JPY
Accumulated depreciation
-5,051,341,000 JPY
-4,842,610,000 JPY
Vehicles
Vehicles, net
11,497,000 JPY
11,186,000 JPY
Intangible assets
Goodwill
482,362,000 JPY
649,769,000 JPY
Other
1,521,102,000 JPY
71,789,000 JPY
1,194,913,000 JPY
340,103,000 JPY
Other intangible assets
Leased assets
121,529,000 JPY
39,075,000 JPY
133,177,000 JPY
48,120,000 JPY
Intangible assets
2,124,994,000 JPY
1,227,213,000 JPY
1,977,861,000 JPY
787,129,000 JPY
Software
1,100,080,000 JPY
383,248,000 JPY
Investments and other assets
5,469,071,000 JPY
23,135,898,000 JPY
5,717,845,000 JPY
21,861,595,000 JPY
Investment securities
2,827,111,000 JPY
1,557,643,000 JPY
3,471,510,000 JPY
2,058,927,000 JPY
Long-term loans receivable
70,294,000 JPY
71,137,000 JPY
Long-term prepaid expenses
44,475,000 JPY
6,098,000 JPY
Other
1,070,842,000 JPY
1,018,444,000 JPY
1,101,585,000 JPY
1,093,268,000 JPY
Allowance for doubtful accounts
-41,284,000 JPY
-13,173,000 JPY
-41,948,000 JPY
-13,123,000 JPY
Investments and other assets
Distressed receivables
2,083,000 JPY
2,083,000 JPY
Retirement benefit asset
JPY
261,600,000 JPY
Non-current assets
62,918,336,000 JPY
43,906,580,000 JPY
57,778,222,000 JPY
37,606,046,000 JPY
Assets
122,920,549,000 JPY
82,295,450,000 JPY
1,637,476,000 JPY
100,819,433,000 JPY
102,456,910,000 JPY
17,100,018,000 JPY
73,130,370,000 JPY
10,589,044,000 JPY
96,026,570,000 JPY
116,533,314,000 JPY
77,042,628,000 JPY
1,219,551,000 JPY
10,600,146,000 JPY
69,878,264,000 JPY
15,548,159,000 JPY
97,246,122,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
19,817,597,000 JPY
13,129,600,000 JPY
18,454,737,000 JPY
10,300,000,000 JPY
Retirement benefit liability
6,920,785,000 JPY
4,937,282,000 JPY
Lease liabilities
1,446,993,000 JPY
193,649,000 JPY
364,743,000 JPY
316,988,000 JPY
Negative goodwill
2,693,000 JPY
3,227,000 JPY
Other
366,164,000 JPY
40,971,000 JPY
342,156,000 JPY
40,971,000 JPY
Non-current liabilities
30,434,608,000 JPY
16,815,781,000 JPY
26,083,800,000 JPY
13,943,884,000 JPY
Asset retirement obligations
17,720,000 JPY
1,800,000 JPY
17,720,000 JPY
1,800,000 JPY
Current liabilities
Short-term borrowings
12,485,361,000 JPY
8,623,421,000 JPY
Notes and accounts payable - trade
7,003,486,000 JPY
6,727,599,000 JPY
Deposits received
58,413,000 JPY
56,054,000 JPY
Lease liabilities
203,731,000 JPY
188,325,000 JPY
278,418,000 JPY
265,369,000 JPY
Accounts payable - other
2,040,703,000 JPY
1,489,780,000 JPY
Income taxes payable
983,578,000 JPY
569,966,000 JPY
1,936,359,000 JPY
1,150,978,000 JPY
Current portion of long-term borrowings
3,552,328,000 JPY
1,827,100,000 JPY
3,244,724,000 JPY
1,310,000,000 JPY
Accrued expenses
855,123,000 JPY
848,434,000 JPY
Provisions
Provision for bonuses
1,566,933,000 JPY
1,093,453,000 JPY
1,550,304,000 JPY
1,115,991,000 JPY
Other
5,252,515,000 JPY
797,000 JPY
4,749,646,000 JPY
791,000 JPY
Advances received
9,431,000 JPY
6,233,000 JPY
Current liabilities
40,337,695,000 JPY
23,279,745,000 JPY
37,355,592,000 JPY
23,797,113,000 JPY
Unearned revenue
24,013,000 JPY
22,017,000 JPY
Provision for bonuses for directors (and other officers)
135,800,000 JPY
135,800,000 JPY
147,000,000 JPY
147,000,000 JPY
Liabilities
70,772,303,000 JPY
40,095,526,000 JPY
63,439,393,000 JPY
37,740,998,000 JPY
Liabilities and net assets
Shareholders' equity
45,729,227,000 JPY
41,406,762,000 JPY
41,850,799,000 JPY
38,182,056,000 JPY
Share capital
7,273,178,000 JPY
7,273,178,000 JPY
7,273,178,000 JPY
7,273,178,000 JPY
Capital surplus
8,821,612,000 JPY
7,946,245,000 JPY
7,946,245,000 JPY
7,946,245,000 JPY
Retained earnings
31,055,453,000 JPY
27,608,355,000 JPY
28,051,389,000 JPY
24,382,645,000 JPY
Treasury shares
-1,421,016,000 JPY
-1,421,016,000 JPY
-1,420,012,000 JPY
-1,420,012,000 JPY
Valuation and translation adjustments
-1,753,622,000 JPY
793,161,000 JPY
1,730,909,000 JPY
1,119,573,000 JPY
Valuation difference on available-for-sale securities
886,829,000 JPY
793,161,000 JPY
1,250,907,000 JPY
1,119,573,000 JPY
Foreign currency translation adjustment
-159,513,000 JPY
1,340,744,000 JPY
Non-controlling interests
8,172,639,000 JPY
9,512,211,000 JPY
Net assets
52,148,245,000 JPY
42,199,924,000 JPY
-1,421,016,000 JPY
-1,753,622,000 JPY
793,161,000 JPY
-1,421,016,000 JPY
743,443,000 JPY
-159,513,000 JPY
7,273,178,000 JPY
19,000,000,000 JPY
7,273,178,000 JPY
6,248,293,000 JPY
297,150,000 JPY
793,161,000 JPY
45,729,227,000 JPY
8,172,639,000 JPY
886,829,000 JPY
8,821,612,000 JPY
7,649,095,000 JPY
41,406,762,000 JPY
31,055,453,000 JPY
1,616,618,000 JPY
-2,480,938,000 JPY
53,093,921,000 JPY
-1,420,012,000 JPY
1,730,909,000 JPY
297,150,000 JPY
-1,420,012,000 JPY
7,273,178,000 JPY
7,273,178,000 JPY
5,181,197,000 JPY
41,850,799,000 JPY
1,250,907,000 JPY
7,946,245,000 JPY
7,649,095,000 JPY
38,182,056,000 JPY
28,051,389,000 JPY
39,301,630,000 JPY
17,000,000,000 JPY
1,119,573,000 JPY
743,443,000 JPY
1,340,744,000 JPY
-860,741,000 JPY
9,512,211,000 JPY
1,119,573,000 JPY
1,458,004,000 JPY
782,742,000 JPY
297,150,000 JPY
-1,286,311,000 JPY
7,892,403,000 JPY
15,000,000,000 JPY
-1,411,900,000 JPY
454,551,000 JPY
-1,411,900,000 JPY
7,273,178,000 JPY
7,273,178,000 JPY
4,422,589,000 JPY
36,039,787,000 JPY
38,386,356,000 JPY
958,119,000 JPY
7,946,245,000 JPY
7,649,095,000 JPY
1,210,954,000 JPY
35,184,511,000 JPY
743,443,000 JPY
24,578,832,000 JPY
46,733,310,000 JPY
855,276,000 JPY
855,276,000 JPY
Liabilities and net assets
122,920,549,000 JPY
82,295,450,000 JPY
116,533,314,000 JPY
77,042,628,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-2,480,938,000 JPY
-860,741,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.