Consolidated Statement Of Cash Flows

NIPPON SHARYO, LTD. - Filing #7738325

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-4,615,000,000 JPY
-4,534,000,000 JPY
-10,253,000,000 JPY
-11,673,000,000 JPY
Depreciation
2,730,000,000 JPY
2,888,000,000 JPY
Impairment losses
2,000,000 JPY
49,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,000,000 JPY
-16,000,000 JPY
Interest and dividend income
-265,000,000 JPY
-344,000,000 JPY
Interest expenses
177,000,000 JPY
189,000,000 JPY
Increase (decrease) in provision for bonuses
6,000,000 JPY
-178,000,000 JPY
Increase (decrease) in retirement benefit liability
17,000,000 JPY
12,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-149,000,000 JPY
-187,000,000 JPY
Decrease (increase) in trade receivables
-10,685,000,000 JPY
8,599,000,000 JPY
Subtotal
-2,848,000,000 JPY
2,510,000,000 JPY
Decrease (increase) in inventories
9,064,000,000 JPY
7,973,000,000 JPY
Income taxes paid
422,000,000 JPY
-333,000,000 JPY
Net cash provided by (used in) operating activities
-2,338,000,000 JPY
2,334,000,000 JPY
Increase (decrease) in trade payables
659,000,000 JPY
116,000,000 JPY
Other, net
1,644,000,000 JPY
2,223,000,000 JPY
Interest and dividends received
265,000,000 JPY
346,000,000 JPY
Interest paid
-178,000,000 JPY
-189,000,000 JPY
Cash flows from investing activities
Payments into time deposits
0 JPY
0 JPY
Purchase of property, plant and equipment
-1,077,000,000 JPY
-1,704,000,000 JPY
Proceeds from sale of property, plant and equipment
897,000,000 JPY
85,000,000 JPY
Net cash provided by (used in) investing activities
-553,000,000 JPY
-1,616,000,000 JPY
Purchase of investment securities
-3,000,000 JPY
-15,000,000 JPY
Proceeds from sale of investment securities
33,000,000 JPY
2,000,000 JPY
Other, net
-403,000,000 JPY
14,000,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
1,268,000,000 JPY
-9,617,000,000 JPY
Dividends paid
0 JPY
-1,000,000 JPY
Proceeds from long-term borrowings
JPY
19,173,000,000 JPY
Net cash provided by (used in) financing activities
1,175,000,000 JPY
9,468,000,000 JPY
Other, net
-92,000,000 JPY
-85,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
183,000,000 JPY
-120,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,533,000,000 JPY
10,065,000,000 JPY
Cash and cash equivalents
11,713,000,000 JPY
13,247,000,000 JPY
3,181,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.