Statement Of Members' Equity

BOURBON CORPORATION - Filing #7738282

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	41,956,000,000 JPY	-198,000,000 JPY	581,000,000 JPY	31,811,000,000 JPY	259,000,000 JPY	-497,000,000 JPY	1,036,000,000 JPY	1,036,000,000 JPY	6,522,000,000 JPY	10,012,000,000 JPY	581,000,000 JPY	40,912,000,000 JPY	582,000,000 JPY	6,790,000,000 JPY	—	—	10,064,000,000 JPY	—	—	-941,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-1,537,000,000 JPY	—	—	—	—	—	—	25,030,000,000 JPY	-282,000,000 JPY	52,000,000 JPY	41,375,000,000 JPY	34,026,000,000 JPY	40,714,000,000 JPY	—	—	37,562,000,000 JPY	38,571,000,000 JPY	—	259,000,000 JPY	—	25,030,000,000 JPY	—	—	3,439,000,000 JPY	—	—	—	—	-940,000,000 JPY	-968,000,000 JPY	10,011,000,000 JPY	278,000,000 JPY	—	28,728,000,000 JPY	—	—	—	—	-1,536,000,000 JPY	—	—	1,036,000,000 JPY	-762,000,000 JPY	1,036,000,000 JPY	38,531,000,000 JPY	—	278,000,000 JPY	—	7,628,000,000 JPY	52,000,000 JPY	278,000,000 JPY	10,064,000,000 JPY	38,292,000,000 JPY	30,806,000,000 JPY	—	—	—	—	—	—	-484,000,000 JPY	36,293,000,000 JPY	-539,000,000 JPY	-431,000,000 JPY	10,011,000,000 JPY	26,522,000,000 JPY	-1,136,000,000 JPY	850,000,000 JPY	37,331,000,000 JPY	1,036,000,000 JPY	25,030,000,000 JPY	1,036,000,000 JPY	1,233,000,000 JPY	36,724,000,000 JPY	843,000,000 JPY	259,000,000 JPY	-908,000,000 JPY	7,628,000,000 JPY	-372,000,000 JPY	52,000,000 JPY	843,000,000 JPY	10,064,000,000 JPY	36,487,000,000 JPY	28,599,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,515,000,000 JPY	—	—	—	3,515,000,000 JPY	—	—	—	—	—	—	—	—	3,515,000,000 JPY	—	—	—	—	—	—	3,515,000,000 JPY	—	—	—	—	—	—	—	—	—	3,652,000,000 JPY	—	—	—	2,607,000,000 JPY	—	—	—	2,605,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,605,000,000 JPY	—	—	—	2,605,000,000 JPY	—	—	2,605,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	303,000,000 JPY	264,000,000 JPY	—	—	—	—	—	303,000,000 JPY	770,000,000 JPY	—	—	—	303,000,000 JPY	—	—	—	—	—	—	303,000,000 JPY	—	—	—	—	—	—	—	—	—	—	770,000,000 JPY	202,000,000 JPY	—	—	-537,000,000 JPY	—	—	—	—	—	—	-537,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-571,000,000 JPY	—	—	—	-565,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	146,000,000 JPY	-565,000,000 JPY	-565,000,000 JPY	-112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,385,000,000 JPY	264,000,000 JPY	—	0 JPY	3,083,000,000 JPY	—	0 JPY	303,000,000 JPY	770,000,000 JPY	2,381,000,000 JPY	JPY	JPY	303,000,000 JPY	3,083,000,000 JPY	JPY	JPY	JPY	—	3,220,000,000 JPY	303,000,000 JPY	3,082,000,000 JPY	0 JPY	0 JPY	-838,000,000 JPY	—	—	—	—	—	—	3,151,000,000 JPY	202,000,000 JPY	—	—	1,269,000,000 JPY	—	JPY	—	2,205,000,000 JPY	-400,000,000 JPY	—	-537,000,000 JPY	1,806,000,000 JPY	JPY	JPY	—	—	—	—	2,205,000,000 JPY	—	JPY	-571,000,000 JPY	1,804,000,000 JPY	2,207,000,000 JPY	—	1,239,000,000 JPY	JPY	—	—	—	—	JPY	—	-400,000,000 JPY	—	—	—	—	—	—	JPY	146,000,000 JPY	-565,000,000 JPY	-565,000,000 JPY	-112,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—