Statement Of Unitholders' Equity

AIRPORT FACILITIES Co.,LTD. - Filing #7738126

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	49,971,827,000 JPY	2,236,639,000 JPY	2,418,429,000 JPY	35,247,480,000 JPY	492,710,000 JPY	-181,790,000 JPY	6,826,100,000 JPY	6,826,100,000 JPY	7,591,658,000 JPY	1,103,000 JPY	2,418,429,000 JPY	49,200,635,000 JPY	2,418,429,000 JPY	—	6,983,993,000 JPY	—	—	6,983,993,000 JPY	—	—	-1,559,198,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,559,198,000 JPY	—	—	—	—	—	—	—	—	26,355,000,000 JPY	1,922,748,000 JPY	6,982,890,000 JPY	47,498,375,000 JPY	36,949,740,000 JPY	108,111,000 JPY	53,415,045,000 JPY	—	55,022,000 JPY	55,022,000 JPY	—	700,000,000 JPY	51,644,665,000 JPY	48,749,337,000 JPY	—	2,234,058,000 JPY	—	492,710,000 JPY	—	-10,292,000 JPY	—	148,753,000 JPY	26,355,000,000 JPY	6,826,100,000 JPY	—	—	6,543,123,000 JPY	—	—	—	—	-1,562,688,000 JPY	2,223,766,000 JPY	30,000 JPY	2,234,058,000 JPY	34,239,587,000 JPY	—	—	—	—	—	-1,562,688,000 JPY	—	—	6,826,100,000 JPY	—	—	—	—	47,664,953,000 JPY	6,982,920,000 JPY	2,234,058,000 JPY	1,726,586,000 JPY	6,982,890,000 JPY	6,982,920,000 JPY	35,418,621,000 JPY	29,359,000 JPY	46,485,919,000 JPY	—	29,359,000 JPY	—	—	—	—	—	700,000,000 JPY	700,000,000 JPY	149,846,000 JPY	50,715,488,000 JPY	48,145,725,000 JPY	-1,562,347,000 JPY	2,788,131,000 JPY	30,000 JPY	33,180,503,000 JPY	-1,562,347,000 JPY	JPY	6,826,100,000 JPY	26,355,000,000 JPY	6,826,100,000 JPY	5,482,947,000 JPY	46,349,794,000 JPY	2,718,548,000 JPY	2,718,548,000 JPY	492,710,000 JPY	69,583,000 JPY	6,982,920,000 JPY	6,982,890,000 JPY	1,577,561,000 JPY	2,718,548,000 JPY	6,982,920,000 JPY	45,427,176,000 JPY	34,103,121,000 JPY	JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	210,033,000 JPY	-171,497,000 JPY	—	—	—	—	JPY	184,370,000 JPY	12,873,000 JPY	JPY	—	—	184,370,000 JPY	196,162,000 JPY	JPY	—	—	—	—	—	184,370,000 JPY	JPY	JPY	25,663,000 JPY	—	25,663,000 JPY	—	—	—	—	—	—	—	—	—	—	—	234,698,000 JPY	—	—	—	—	—	-385,981,000 JPY	—	—	—	—	—	—	—	—	—	—	-564,365,000 JPY	JPY	—	—	—	—	—	—	—	JPY	—	-484,489,000 JPY	JPY	—	—	JPY	-455,130,000 JPY	—	29,359,000 JPY	29,359,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-79,875,000 JPY	149,024,000 JPY	-484,489,000 JPY	-484,489,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	-40,642,000 JPY	—	1,222,489,000 JPY	-171,497,000 JPY	—	1,072,000 JPY	1,048,535,000 JPY	—	3,490,000 JPY	184,370,000 JPY	12,873,000 JPY	1,535,681,000 JPY	JPY	JPY	184,370,000 JPY	196,162,000 JPY	1,007,893,000 JPY	JPY	JPY	JPY	—	1,531,119,000 JPY	184,370,000 JPY	1,012,456,000 JPY	1,072,000 JPY	25,663,000 JPY	3,490,000 JPY	25,663,000 JPY	1,072,000 JPY	—	—	—	—	—	—	—	JPY	—	—	1,770,380,000 JPY	—	—	—	JPY	—	929,177,000 JPY	—	-1,091,000 JPY	—	JPY	—	—	—	1,060,176,000 JPY	-341,000 JPY	—	-564,365,000 JPY	1,315,159,000 JPY	JPY	JPY	—	—	—	—	—	1,059,084,000 JPY	JPY	-484,489,000 JPY	1,058,743,000 JPY	1,315,500,000 JPY	—	JPY	603,613,000 JPY	—	29,359,000 JPY	29,359,000 JPY	JPY	-341,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	-79,875,000 JPY	149,024,000 JPY	-484,489,000 JPY	-484,489,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—