Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,064,972,000 JPY
11,203,590,000 JPY
7,696,421,000 JPY
9,649,851,000 JPY
Accounts receivable - trade
2,163,192,000 JPY
2,299,881,000 JPY
Accounts receivable - shipping
1,751,523,000 JPY
1,895,150,000 JPY
Prepaid expenses
20,747,000 JPY
21,556,000 JPY
Supplies
53,976,000 JPY
84,183,000 JPY
43,873,000 JPY
68,398,000 JPY
Merchandise
22,309,000 JPY
20,922,000 JPY
Allowance for doubtful accounts
-354,000 JPY
-3,518,000 JPY
-386,000 JPY
-3,475,000 JPY
Other
137,149,000 JPY
251,791,000 JPY
200,060,000 JPY
355,215,000 JPY
Current assets
11,109,853,000 JPY
13,811,631,000 JPY
9,957,417,000 JPY
12,481,066,000 JPY
Advances paid
18,311,000 JPY
36,324,000 JPY
Non-current assets
Property, plant and equipment
5,879,898,000 JPY
7,565,052,000 JPY
5,777,782,000 JPY
7,572,185,000 JPY
Land
368,800,000 JPY
1,435,628,000 JPY
368,800,000 JPY
1,435,628,000 JPY
Buildings
466,016,000 JPY
465,734,000 JPY
Accumulated depreciation
-276,155,000 JPY
-264,787,000 JPY
Buildings, net
189,860,000 JPY
200,946,000 JPY
Construction in progress
347,397,000 JPY
347,397,000 JPY
359,073,000 JPY
359,073,000 JPY
Structures
108,280,000 JPY
102,280,000 JPY
Accumulated depreciation
-87,812,000 JPY
-84,213,000 JPY
Structures, net
20,467,000 JPY
18,066,000 JPY
Property, plant and equipment
Vessels
13,235,275,000 JPY
20,335,407,000 JPY
13,154,497,000 JPY
20,260,476,000 JPY
Accumulated depreciation
-8,304,269,000 JPY
-14,903,665,000 JPY
-8,347,581,000 JPY
-14,851,353,000 JPY
Vessels, net
4,931,006,000 JPY
5,431,742,000 JPY
4,806,915,000 JPY
5,409,122,000 JPY
Own-used assets
Vehicles
23,344,000 JPY
23,344,000 JPY
Accumulated depreciation
-18,132,000 JPY
-15,547,000 JPY
Vehicles, net
5,211,000 JPY
7,797,000 JPY
Equipment
94,220,000 JPY
376,360,000 JPY
91,831,000 JPY
388,001,000 JPY
Accumulated depreciation
-77,065,000 JPY
-343,176,000 JPY
-75,648,000 JPY
-354,051,000 JPY
Equipment, net
17,155,000 JPY
33,184,000 JPY
16,182,000 JPY
33,950,000 JPY
Intangible assets
Intangible assets
27,638,000 JPY
44,090,000 JPY
32,353,000 JPY
39,768,000 JPY
Software
17,753,000 JPY
29,106,000 JPY
29,447,000 JPY
31,764,000 JPY
Other
6,980,000 JPY
6,980,000 JPY
JPY
JPY
Telephone subscription right
2,905,000 JPY
8,003,000 JPY
2,905,000 JPY
8,003,000 JPY
Other intangible assets
Investments and other assets
2,926,614,000 JPY
5,024,622,000 JPY
3,402,202,000 JPY
5,411,367,000 JPY
Investment securities
1,614,932,000 JPY
1,918,974,000 JPY
1,474,567,000 JPY
1,733,320,000 JPY
Shares of subsidiaries and associates
1,050,522,000 JPY
2,532,607,000 JPY
1,050,522,000 JPY
2,511,331,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
23,750,000 JPY
Allowance for doubtful accounts
-87,604,000 JPY
-99,609,000 JPY
-79,558,000 JPY
-86,958,000 JPY
Other
348,764,000 JPY
494,110,000 JPY
291,530,000 JPY
459,591,000 JPY
Prepaid pension costs
JPY
41,390,000 JPY
Investments and other assets
Non-current assets
8,834,150,000 JPY
12,633,766,000 JPY
9,212,338,000 JPY
13,023,321,000 JPY
Other assets
Other assets
Assets
19,944,004,000 JPY
26,485,361,000 JPY
24,228,640,000 JPY
2,114,830,000 JPY
141,889,000 JPY
-39,964,000 JPY
26,445,397,000 JPY
19,169,755,000 JPY
25,504,387,000 JPY
23,407,930,000 JPY
2,023,986,000 JPY
116,076,000 JPY
25,547,993,000 JPY
-43,605,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,624,338,000 JPY
2,865,885,000 JPY
1,474,872,000 JPY
2,832,111,000 JPY
Long-term borrowings
313,091,000 JPY
385,159,000 JPY
Other
9,641,000 JPY
300,000 JPY
Asset retirement obligations
3,064,000 JPY
3,021,000 JPY
Provision for retirement benefits
588,923,000 JPY
530,965,000 JPY
Negative goodwill
JPY
21,359,000 JPY
JPY
21,359,000 JPY
30,852,000 JPY
JPY
30,852,000 JPY
JPY
Provisions
Provision for special repairs
287,653,000 JPY
398,404,000 JPY
271,536,000 JPY
398,370,000 JPY
Provision for retirement benefits for directors (and other officers)
458,111,000 JPY
458,111,000 JPY
433,011,000 JPY
433,011,000 JPY
Current liabilities
1,560,447,000 JPY
3,211,609,000 JPY
1,533,511,000 JPY
3,203,111,000 JPY
Short-term borrowings
580,000,000 JPY
1,490,000,000 JPY
580,000,000 JPY
1,490,000,000 JPY
Accounts payable - other
9,060,000 JPY
26,008,000 JPY
Accrued expenses
16,359,000 JPY
15,748,000 JPY
Income taxes payable
159,522,000 JPY
210,349,000 JPY
215,227,000 JPY
260,376,000 JPY
Accrued consumption taxes
31,977,000 JPY
43,730,000 JPY
Deposits received
65,722,000 JPY
65,002,000 JPY
Other
26,000 JPY
150,244,000 JPY
JPY
187,648,000 JPY
Current liabilities
Accounts payable - shipping
541,372,000 JPY
457,369,000 JPY
Current portion of long-term borrowings
73,584,000 JPY
72,832,000 JPY
Deposits received
Provisions
Provision for bonuses
148,383,000 JPY
225,884,000 JPY
134,155,000 JPY
211,226,000 JPY
Provision for bonuses for directors (and other officers)
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Liabilities
3,184,786,000 JPY
6,077,495,000 JPY
3,008,383,000 JPY
6,035,223,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,470,613,000 JPY
19,242,941,000 JPY
15,982,302,000 JPY
18,523,518,000 JPY
Share capital
500,500,000 JPY
500,500,000 JPY
500,500,000 JPY
500,500,000 JPY
Capital surplus
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
Legal capital surplus
75,357,000 JPY
75,357,000 JPY
Retained earnings
15,938,549,000 JPY
18,710,877,000 JPY
15,449,135,000 JPY
17,990,351,000 JPY
Legal retained earnings
125,125,000 JPY
125,125,000 JPY
Other retained earnings
Retained earnings brought forward
1,910,810,000 JPY
1,823,008,000 JPY
Treasury shares
-43,793,000 JPY
-43,793,000 JPY
-42,689,000 JPY
-42,689,000 JPY
Valuation and translation adjustments
288,604,000 JPY
300,521,000 JPY
179,068,000 JPY
187,964,000 JPY
Valuation difference on available-for-sale securities
288,604,000 JPY
351,763,000 JPY
179,068,000 JPY
216,871,000 JPY
Net assets
512,613,000 JPY
310,000,000 JPY
16,759,218,000 JPY
300,521,000 JPY
288,604,000 JPY
15,938,549,000 JPY
120,000,000 JPY
125,125,000 JPY
42,562,000 JPY
500,500,000 JPY
500,500,000 JPY
1,910,810,000 JPY
288,604,000 JPY
19,242,941,000 JPY
351,763,000 JPY
75,357,000 JPY
75,357,000 JPY
-43,793,000 JPY
-43,793,000 JPY
12,860,000,000 JPY
-93,805,000 JPY
824,439,000 JPY
75,357,000 JPY
16,470,613,000 JPY
18,710,877,000 JPY
100,000,000 JPY
20,367,901,000 JPY
16,161,371,000 JPY
19,469,164,000 JPY
411,001,000 JPY
-42,689,000 JPY
187,964,000 JPY
179,068,000 JPY
120,000,000 JPY
15,449,135,000 JPY
310,000,000 JPY
-42,689,000 JPY
125,125,000 JPY
102,621,000 JPY
500,500,000 JPY
12,560,000,000 JPY
500,500,000 JPY
1,823,008,000 JPY
179,068,000 JPY
18,523,518,000 JPY
757,681,000 JPY
216,871,000 JPY
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
15,982,302,000 JPY
17,990,351,000 JPY
-131,528,000 JPY
100,000,000 JPY
120,000,000 JPY
18,972,732,000 JPY
-41,657,000 JPY
474,197,000 JPY
14,768,054,000 JPY
323,317,000 JPY
-41,657,000 JPY
500,500,000 JPY
500,500,000 JPY
1,529,611,000 JPY
17,760,344,000 JPY
328,095,000 JPY
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
15,302,253,000 JPY
17,226,145,000 JPY
15,570,196,000 JPY
12,260,000,000 JPY
267,942,000 JPY
125,125,000 JPY
120,003,000 JPY
26,098,000 JPY
738,189,000 JPY
267,942,000 JPY
310,000,000 JPY
100,000,000 JPY
Liabilities and net assets
19,944,004,000 JPY
26,445,397,000 JPY
19,169,755,000 JPY
25,504,387,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.