Statement Of Changes In Equity

Mitsubishi Logisnext Co., Ltd. - Filing #7738088

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	55,827,000,000 JPY	3,496,000,000 JPY	1,920,000,000 JPY	44,000,000 JPY	13,055,000,000 JPY	440,000,000 JPY	1,045,000,000 JPY	4,890,000,000 JPY	4,890,000,000 JPY	11,999,000,000 JPY	32,537,000,000 JPY	1,920,000,000 JPY	54,597,000,000 JPY	2,034,000,000 JPY	—	35,839,000,000 JPY	—	—	35,837,000,000 JPY	—	—	-20,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-20,000,000 JPY	—	—	—	—	—	—	330,000,000 JPY	417,000,000 JPY	1,783,000,000 JPY	3,299,000,000 JPY	53,763,000,000 JPY	13,888,000,000 JPY	236,000,000 JPY	60,021,000,000 JPY	3,000,000 JPY	143,000,000 JPY	143,000,000 JPY	—	—	—	58,199,000,000 JPY	55,416,000,000 JPY	1,451,000,000 JPY	—	440,000,000 JPY	—	3,473,000,000 JPY	—	240,000,000 JPY	330,000,000 JPY	4,890,000,000 JPY	—	—	12,080,000,000 JPY	—	—	—	—	-26,000,000 JPY	5,133,000,000 JPY	32,541,000,000 JPY	1,451,000,000 JPY	—	13,146,000,000 JPY	—	—	—	—	-26,000,000 JPY	—	—	4,890,000,000 JPY	—	—	—	—	35,842,000,000 JPY	51,479,000,000 JPY	1,547,000,000 JPY	1,473,000,000 JPY	3,299,000,000 JPY	10,771,000,000 JPY	112,000,000 JPY	35,841,000,000 JPY	53,851,000,000 JPY	—	—	112,000,000 JPY	—	—	—	—	—	—	—	6,000,000 JPY	47,000,000 JPY	112,000,000 JPY	238,000,000 JPY	58,139,000,000 JPY	54,905,000,000 JPY	-32,000,000 JPY	8,289,000,000 JPY	32,542,000,000 JPY	12,041,000,000 JPY	-32,000,000 JPY	84,000,000 JPY	4,890,000,000 JPY	9,000,000 JPY	330,000,000 JPY	4,890,000,000 JPY	10,973,000,000 JPY	47,822,000,000 JPY	2,206,000,000 JPY	2,079,000,000 JPY	440,000,000 JPY	5,888,000,000 JPY	35,842,000,000 JPY	193,000,000 JPY	3,299,000,000 JPY	1,943,000,000 JPY	2,079,000,000 JPY	35,842,000,000 JPY	52,742,000,000 JPY	7,122,000,000 JPY	49,000,000 JPY	84,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,170,000,000 JPY	—	—	—	-1,170,000,000 JPY	—	—	—	—	-1,170,000,000 JPY	—	—	—	—	-1,170,000,000 JPY	—	—	—	—	-1,170,000,000 JPY	—	—	-1,170,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,170,000,000 JPY	—	—	—	—	-1,063,000,000 JPY	—	—	—	—	—	—	—	-1,063,000,000 JPY	—	—	—	-1,063,000,000 JPY	—	—	—	—	—	—	-1,063,000,000 JPY	—	—	—	-1,063,000,000 JPY	-1,063,000,000 JPY	—	-1,063,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,079,000,000 JPY	—	—	—	1,079,000,000 JPY	—	—	—	—	—	—	—	—	—	1,079,000,000 JPY	—	—	—	—	—	—	—	1,079,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,847,000,000 JPY	—	—	—	—	4,995,000,000 JPY	—	—	—	—	—	—	—	2,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,168,000,000 JPY	—	—	—	2,168,000,000 JPY	—	—	2,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	—	—	-3,000,000 JPY	—	—	6,000,000 JPY	—	—	2,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	-3,000,000 JPY	—	6,000,000 JPY	—	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	—	—	—	—	5,000,000 JPY	—	—	—	-1,000,000 JPY	—	—	—	—	6,000,000 JPY	—	—	5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	5,000,000 JPY	—	—	5,000,000 JPY	-1,000,000 JPY	—	—	6,000,000 JPY	—	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	499,000,000 JPY	-3,034,000,000 JPY	—	—	—	—	—	468,000,000 JPY	-2,246,000,000 JPY	—	—	—	468,000,000 JPY	141,000,000 JPY	—	—	—	482,000,000 JPY	—	—	—	—	JPY	—	31,000,000 JPY	—	31,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,073,000,000 JPY	305,000,000 JPY	—	—	—	-3,061,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-3,155,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-659,000,000 JPY	—	—	—	-599,000,000 JPY	—	—	27,000,000 JPY	—	27,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,414,000,000 JPY	66,000,000 JPY	-627,000,000 JPY	-627,000,000 JPY	-81,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,000,000 JPY	—	411,000,000 JPY	-2,428,000,000 JPY	—	-3,000,000 JPY	-80,000,000 JPY	—	6,000,000 JPY	468,000,000 JPY	-1,637,000,000 JPY	3,118,000,000 JPY	JPY	JPY	468,000,000 JPY	309,000,000 JPY	-91,000,000 JPY	JPY	JPY	486,000,000 JPY	-3,000,000 JPY	3,116,000,000 JPY	JPY	—	-88,000,000 JPY	-3,000,000 JPY	31,000,000 JPY	5,000,000 JPY	31,000,000 JPY	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-2,000,000 JPY	1,822,000,000 JPY	305,000,000 JPY	—	—	—	59,000,000 JPY	—	1,000,000 JPY	—	-1,000,000 JPY	—	—	—	1,107,000,000 JPY	6,000,000 JPY	—	-3,155,000,000 JPY	3,656,000,000 JPY	JPY	JPY	—	—	—	—	1,104,000,000 JPY	—	JPY	-659,000,000 JPY	1,109,000,000 JPY	3,649,000,000 JPY	—	510,000,000 JPY	-1,000,000 JPY	—	27,000,000 JPY	6,000,000 JPY	27,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	-3,000,000 JPY	JPY	—	-2,414,000,000 JPY	-469,000,000 JPY	-627,000,000 JPY	-627,000,000 JPY	-81,000,000 JPY	JPY	-2,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—