Statement Of Changes In Equity

GSI Creos Corporation - Filing #7738079

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	—	12,420,000,000 JPY	616,000,000 JPY	382,000,000 JPY	4,009,000,000 JPY	64,000,000 JPY	242,000,000 JPY	7,186,000,000 JPY	7,186,000,000 JPY	3,945,000,000 JPY	331,000,000 JPY	17,346,000,000 JPY	399,000,000 JPY	855,000,000 JPY	—	—	913,000,000 JPY	—	-20,000,000 JPY	—	—	—	-50,000,000 JPY	—	—	—	—	—	—	—	—	—	-20,000,000 JPY	—	—	—	—	—	25,000,000 JPY	JPY	-50,000,000 JPY	913,000,000 JPY	12,088,000,000 JPY	9,325,000,000 JPY	17,963,000,000 JPY	—	—	-164,000,000 JPY	-164,000,000 JPY	11,368,000,000 JPY	15,908,000,000 JPY	—	51,000,000 JPY	522,000,000 JPY	7,186,000,000 JPY	—	—	—	—	—	—	190,000,000 JPY	-20,000,000 JPY	-178,000,000 JPY	—	3,632,000,000 JPY	-20,000,000 JPY	—	—	—	—	—	—	7,186,000,000 JPY	3,581,000,000 JPY	-343,000,000 JPY	—	JPY	—	15,718,000,000 JPY	855,000,000 JPY	913,000,000 JPY	-163,000,000 JPY	913,000,000 JPY	11,712,000,000 JPY	7,696,000,000 JPY	—	—	—	—	—	—	—	—	-2,000,000 JPY	16,061,000,000 JPY	-71,000,000 JPY	729,000,000 JPY	3,497,000,000 JPY	-71,000,000 JPY	7,186,000,000 JPY	3,459,000,000 JPY	11,530,000,000 JPY	7,186,000,000 JPY	15,282,000,000 JPY	9,000,000 JPY	6,000,000 JPY	-2,000,000 JPY	38,000,000 JPY	687,000,000 JPY	895,000,000 JPY	913,000,000 JPY	49,000,000 JPY	26,000,000 JPY	4,000,000 JPY	6,000,000 JPY	913,000,000 JPY	11,525,000,000 JPY	7,272,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-129,000,000 JPY	—	—	-129,000,000 JPY	—	—	—	—	—	-129,000,000 JPY	—	—	—	—	-129,000,000 JPY	—	—	—	—	-129,000,000 JPY	-129,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-129,000,000 JPY	—	—	—	—	—	-128,000,000 JPY	—	—	—	-128,000,000 JPY	—	—	-128,000,000 JPY	—	—	—	—	—	-128,000,000 JPY	—	—	—	—	-128,000,000 JPY	-128,000,000 JPY	—	-128,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	506,000,000 JPY	—	—	506,000,000 JPY	—	—	—	—	—	—	—	—	—	—	506,000,000 JPY	—	—	—	—	—	506,000,000 JPY	—	—	—	—	—	—	—	—	—	—	1,634,000,000 JPY	—	—	—	—	—	749,000,000 JPY	—	—	—	278,000,000 JPY	—	—	—	—	—	—	—	—	278,000,000 JPY	—	—	—	—	278,000,000 JPY	—	—	278,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	114,000,000 JPY	114,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	675,000,000 JPY	-279,000,000 JPY	—	—	—	—	675,000,000 JPY	425,000,000 JPY	—	—	—	—	560,000,000 JPY	JPY	—	—	—	562,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	425,000,000 JPY	28,000,000 JPY	—	—	—	—	-588,000,000 JPY	—	—	—	—	—	-538,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-172,000,000 JPY	—	—	—	-347,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-165,000,000 JPY	-171,000,000 JPY	-49,000,000 JPY	-347,000,000 JPY	-176,000,000 JPY	-29,000,000 JPY	—	-171,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	114,000,000 JPY	114,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,051,000,000 JPY	-279,000,000 JPY	—	364,000,000 JPY	—	0 JPY	675,000,000 JPY	425,000,000 JPY	—	1,628,000,000 JPY	JPY	JPY	560,000,000 JPY	JPY	377,000,000 JPY	JPY	12,000,000 JPY	562,000,000 JPY	—	1,628,000,000 JPY	376,000,000 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	2,054,000,000 JPY	28,000,000 JPY	—	—	—	—	-152,000,000 JPY	—	—	—	121,000,000 JPY	51,000,000 JPY	-538,000,000 JPY	435,000,000 JPY	JPY	JPY	—	—	—	134,000,000 JPY	—	—	JPY	-172,000,000 JPY	186,000,000 JPY	424,000,000 JPY	JPY	-161,000,000 JPY	—	—	—	51,000,000 JPY	—	-40,000,000 JPY	—	—	—	—	—	—	—	-165,000,000 JPY	-171,000,000 JPY	-49,000,000 JPY	-347,000,000 JPY	-176,000,000 JPY	-29,000,000 JPY	12,000,000 JPY	-171,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—