Consolidated Balance Sheet

Sumiseki Holdings, Inc. - Filing #7738043

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,656,000,000 JPY
65,000,000 JPY
2,184,000,000 JPY
790,000,000 JPY
Notes and accounts receivable - trade
1,578,000,000 JPY
1,735,000,000 JPY
Accounts receivable - other
598,000,000 JPY
190,000,000 JPY
Merchandise and finished goods
2,022,000,000 JPY
1,608,000,000 JPY
Prepaid expenses
27,000,000 JPY
28,000,000 JPY
Work in process
95,000,000 JPY
110,000,000 JPY
Raw materials and supplies
11,000,000 JPY
13,000,000 JPY
Advance payments to suppliers
JPY
1,000,000 JPY
Other
214,000,000 JPY
200,000,000 JPY
Current assets
5,599,000,000 JPY
3,278,000,000 JPY
5,908,000,000 JPY
3,547,000,000 JPY
Non-current assets
Property, plant and equipment
6,835,000,000 JPY
3,000,000 JPY
6,359,000,000 JPY
5,000,000 JPY
Land
5,765,000,000 JPY
5,765,000,000 JPY
Leased assets, net
66,000,000 JPY
61,000,000 JPY
Construction in progress
54,000,000 JPY
2,000,000 JPY
Other, net
6,000,000 JPY
9,000,000 JPY
Property, plant and equipment
Buildings and structures
2,134,000,000 JPY
1,952,000,000 JPY
Accumulated depreciation
-1,329,000,000 JPY
-1,435,000,000 JPY
Buildings and structures, net
804,000,000 JPY
516,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
918,000,000 JPY
813,000,000 JPY
Accumulated depreciation
-780,000,000 JPY
-809,000,000 JPY
Machinery, equipment and vehicles, net
137,000,000 JPY
4,000,000 JPY
Leased assets
84,000,000 JPY
244,000,000 JPY
Accumulated depreciation
-18,000,000 JPY
-183,000,000 JPY
Other
186,000,000 JPY
186,000,000 JPY
Accumulated depreciation
-179,000,000 JPY
-177,000,000 JPY
Intangible assets
Other
43,000,000 JPY
50,000,000 JPY
Other intangible assets
Intangible assets
43,000,000 JPY
37,000,000 JPY
50,000,000 JPY
41,000,000 JPY
Software
37,000,000 JPY
41,000,000 JPY
Investments and other assets
Investment securities
3,740,000,000 JPY
4,018,000,000 JPY
Other
571,000,000 JPY
45,000,000 JPY
619,000,000 JPY
45,000,000 JPY
Allowance for doubtful accounts
-431,000,000 JPY
-433,000,000 JPY
Long-term prepaid expenses
17,000,000 JPY
34,000,000 JPY
Investments and other assets
3,880,000,000 JPY
5,866,000,000 JPY
4,204,000,000 JPY
3,935,000,000 JPY
Non-current assets
10,758,000,000 JPY
5,906,000,000 JPY
10,614,000,000 JPY
3,981,000,000 JPY
Deferred assets
Deferred assets
1,000,000 JPY
1,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Bond issuance costs
1,000,000 JPY
1,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Assets
930,000,000 JPY
407,000,000 JPY
4,463,000,000 JPY
16,359,000,000 JPY
9,187,000,000 JPY
5,800,000,000 JPY
16,528,000,000 JPY
7,534,000,000 JPY
5,101,000,000 JPY
942,000,000 JPY
460,000,000 JPY
3,698,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
Bonds payable
JPY
JPY
240,000,000 JPY
240,000,000 JPY
Retirement benefit liability
149,000,000 JPY
157,000,000 JPY
Lease liabilities
51,000,000 JPY
42,000,000 JPY
Other
22,000,000 JPY
22,000,000 JPY
Non-current liabilities
3,975,000,000 JPY
2,054,000,000 JPY
4,095,000,000 JPY
2,281,000,000 JPY
Asset retirement obligations
23,000,000 JPY
31,000,000 JPY
Current liabilities
Short-term borrowings
450,000,000 JPY
250,000,000 JPY
743,000,000 JPY
250,000,000 JPY
Notes and accounts payable - trade
266,000,000 JPY
516,000,000 JPY
Deposits received
4,000,000 JPY
2,000,000 JPY
Lease liabilities
20,000,000 JPY
23,000,000 JPY
Accounts payable - other
183,000,000 JPY
29,000,000 JPY
27,000,000 JPY
68,000,000 JPY
Income taxes payable
95,000,000 JPY
62,000,000 JPY
13,000,000 JPY
5,000,000 JPY
Current portion of bonds payable
240,000,000 JPY
240,000,000 JPY
240,000,000 JPY
240,000,000 JPY
Accrued expenses
92,000,000 JPY
11,000,000 JPY
111,000,000 JPY
9,000,000 JPY
Provisions
Provision for bonuses
23,000,000 JPY
6,000,000 JPY
21,000,000 JPY
5,000,000 JPY
Other
92,000,000 JPY
174,000,000 JPY
Current liabilities
1,466,000,000 JPY
1,210,000,000 JPY
1,874,000,000 JPY
587,000,000 JPY
Unearned revenue
3,000,000 JPY
1,000,000 JPY
Liabilities
253,000,000 JPY
61,000,000 JPY
4,716,000,000 JPY
5,442,000,000 JPY
3,264,000,000 JPY
5,032,000,000 JPY
5,970,000,000 JPY
2,868,000,000 JPY
3,726,000,000 JPY
228,000,000 JPY
67,000,000 JPY
3,429,000,000 JPY
Deferred tax liabilities for land revaluation
286,000,000 JPY
288,000,000 JPY
Liabilities and net assets
Shareholders' equity
10,339,000,000 JPY
5,865,000,000 JPY
10,242,000,000 JPY
4,623,000,000 JPY
Share capital
2,501,000,000 JPY
2,501,000,000 JPY
2,501,000,000 JPY
2,501,000,000 JPY
Capital surplus
967,000,000 JPY
1,257,000,000 JPY
967,000,000 JPY
1,257,000,000 JPY
Retained earnings
7,103,000,000 JPY
2,327,000,000 JPY
6,917,000,000 JPY
995,000,000 JPY
Treasury shares
-233,000,000 JPY
-219,000,000 JPY
-143,000,000 JPY
-130,000,000 JPY
Valuation and translation adjustments
520,000,000 JPY
272,000,000 JPY
Valuation difference on available-for-sale securities
813,000,000 JPY
567,000,000 JPY
Revaluation reserve for land
-293,000,000 JPY
-294,000,000 JPY
Share acquisition rights
56,000,000 JPY
56,000,000 JPY
42,000,000 JPY
42,000,000 JPY
Net assets
1,257,000,000 JPY
-293,000,000 JPY
10,917,000,000 JPY
-233,000,000 JPY
5,922,000,000 JPY
56,000,000 JPY
-219,000,000 JPY
520,000,000 JPY
56,000,000 JPY
2,327,000,000 JPY
27,000,000 JPY
2,501,000,000 JPY
2,501,000,000 JPY
2,299,000,000 JPY
956,000,000 JPY
10,339,000,000 JPY
301,000,000 JPY
5,865,000,000 JPY
813,000,000 JPY
7,103,000,000 JPY
967,000,000 JPY
-143,000,000 JPY
272,000,000 JPY
995,000,000 JPY
-130,000,000 JPY
10,558,000,000 JPY
4,665,000,000 JPY
13,000,000 JPY
2,501,000,000 JPY
-294,000,000 JPY
2,501,000,000 JPY
956,000,000 JPY
981,000,000 JPY
10,242,000,000 JPY
42,000,000 JPY
567,000,000 JPY
967,000,000 JPY
301,000,000 JPY
1,257,000,000 JPY
6,917,000,000 JPY
4,623,000,000 JPY
42,000,000 JPY
408,000,000 JPY
0 JPY
2,501,000,000 JPY
2,501,000,000 JPY
408,000,000 JPY
9,374,000,000 JPY
36,000,000 JPY
665,000,000 JPY
-15,000,000 JPY
-197,000,000 JPY
963,000,000 JPY
301,000,000 JPY
36,000,000 JPY
5,924,000,000 JPY
4,203,000,000 JPY
9,878,000,000 JPY
1,257,000,000 JPY
JPY
4,166,000,000 JPY
467,000,000 JPY
956,000,000 JPY
Liabilities and net assets
16,359,000,000 JPY
9,187,000,000 JPY
16,528,000,000 JPY
7,534,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.