Statement Of Members' Equity

Mitsubishi Logistics Corporation - Filing #7738034

Concept	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	15,708,000,000 JPY	—	7,328,000,000 JPY	252,899,000,000 JPY	52,332,000,000 JPY	50,494,000,000 JPY	3,121,000,000 JPY	975,000,000 JPY	22,393,000,000 JPY	22,393,000,000 JPY	—	11,036,000,000 JPY	4,000,000 JPY	221,890,000,000 JPY	51,422,000,000 JPY	19,566,000,000 JPY	—	—	—	—	-832,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-795,000,000 JPY	—	—	—	—	—	123,740,000,000 JPY	-64,000,000 JPY	2,646,000,000 JPY	19,383,000,000 JPY	202,405,000,000 JPY	180,762,000,000 JPY	276,870,000,000 JPY	—	—	485,000,000 JPY	257,524,000,000 JPY	234,989,000,000 JPY	15,731,000,000 JPY	—	7,128,000,000 JPY	3,121,000,000 JPY	—	118,240,000,000 JPY	—	—	—	9,604,000,000 JPY	—	—	—	—	-807,000,000 JPY	41,535,000,000 JPY	4,000,000 JPY	39,531,000,000 JPY	—	—	—	—	622,000,000 JPY	-771,000,000 JPY	—	22,393,000,000 JPY	1,703,000,000 JPY	22,393,000,000 JPY	—	—	40,282,000,000 JPY	213,405,000,000 JPY	2,583,000,000 JPY	19,618,000,000 JPY	19,383,000,000 JPY	195,458,000,000 JPY	172,200,000,000 JPY	—	—	—	—	—	—	—	—	-449,000,000 JPY	263,089,000,000 JPY	-783,000,000 JPY	54,422,000,000 JPY	4,000,000 JPY	15,468,000,000 JPY	-747,000,000 JPY	22,393,000,000 JPY	22,393,000,000 JPY	51,994,000,000 JPY	240,665,000,000 JPY	113,740,000,000 JPY	8,400,000,000 JPY	206,132,000,000 JPY	743,000,000 JPY	51,230,000,000 JPY	6,928,000,000 JPY	3,121,000,000 JPY	2,299,000,000 JPY	19,617,000,000 JPY	19,383,000,000 JPY	2,533,000,000 JPY	128,000,000 JPY	189,435,000,000 JPY	164,904,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,074,000,000 JPY	—	—	9,074,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,074,000,000 JPY	—	—	—	—	—	—	—	—	—	10,763,000,000 JPY	—	—	—	—	—	9,412,000,000 JPY	—	—	—	—	—	8,149,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	8,149,000,000 JPY	—	—	8,149,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10,962,000,000 JPY	-727,000,000 JPY	—	—	—	—	10,797,000,000 JPY	—	—	—	10,962,000,000 JPY	62,000,000 JPY	—	—	—	—	—	—	11,140,000,000 JPY	—	—	—	—	—	—	—	—	—	—	10,860,000,000 JPY	385,000,000 JPY	—	—	—	—	-12,837,000,000 JPY	—	—	—	—	—	—	—	—	-12,887,000,000 JPY	—	—	—	—	—	—	—	—	-11,712,000,000 JPY	—	—	—	—	-11,698,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-596,000,000 JPY	50,000,000 JPY	—	-11,698,000,000 JPY	-578,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-23,000,000 JPY	—	—	—	—	—	—	—	—	200,000,000 JPY	—	—	—	—	—	17,909,000,000 JPY	-727,000,000 JPY	0 JPY	1,432,000,000 JPY	—	-24,000,000 JPY	10,797,000,000 JPY	8,485,000,000 JPY	JPY	JPY	10,962,000,000 JPY	62,000,000 JPY	JPY	-137,000,000 JPY	JPY	5,500,000,000 JPY	—	8,562,000,000 JPY	11,140,000,000 JPY	6,946,000,000 JPY	-24,000,000 JPY	-51,000,000 JPY	—	—	—	—	—	—	—	19,346,000,000 JPY	385,000,000 JPY	—	—	—	—	-5,564,000,000 JPY	—	—	JPY	—	262,000,000 JPY	1,203,000,000 JPY	-23,000,000 JPY	—	-12,887,000,000 JPY	7,272,000,000 JPY	JPY	JPY	—	—	—	—	JPY	-11,712,000,000 JPY	7,295,000,000 JPY	6,022,000,000 JPY	—	—	-5,675,000,000 JPY	—	—	—	-23,000,000 JPY	0 JPY	—	—	—	—	—	—	—	4,500,000,000 JPY	-120,000,000 JPY	-596,000,000 JPY	50,000,000 JPY	200,000,000 JPY	-11,698,000,000 JPY	-578,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—