Statement Of Cash Flows

Morinaga&Co.,Ltd. - Filing #7738008

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,775,000,000 JPY
15,380,000,000 JPY
12,119,000,000 JPY
10,487,000,000 JPY
Depreciation
5,771,000,000 JPY
6,130,000,000 JPY
Impairment losses
2,586,000,000 JPY
112,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,000,000 JPY
13,000,000 JPY
Interest and dividend income
-348,000,000 JPY
-351,000,000 JPY
Interest expenses
132,000,000 JPY
156,000,000 JPY
Increase (decrease) in provision for bonuses
100,000,000 JPY
497,000,000 JPY
Decrease (increase) in trade receivables
-2,581,000,000 JPY
-478,000,000 JPY
Decrease (increase) in inventories
-1,005,000,000 JPY
216,000,000 JPY
Subtotal
24,429,000,000 JPY
18,930,000,000 JPY
Increase (decrease) in trade payables
1,671,000,000 JPY
-649,000,000 JPY
Other, net
2,185,000,000 JPY
909,000,000 JPY
Income taxes paid
-6,241,000,000 JPY
-2,411,000,000 JPY
Net cash provided by (used in) operating activities
18,400,000,000 JPY
16,715,000,000 JPY
Interest and dividends received
348,000,000 JPY
353,000,000 JPY
Interest paid
-136,000,000 JPY
-157,000,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
7,000,000 JPY
-506,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-3,028,000,000 JPY
-4,474,000,000 JPY
Proceeds from sale of property, plant and equipment
439,000,000 JPY
2,260,000,000 JPY
Purchase of investment securities
-18,000,000 JPY
-32,000,000 JPY
Net cash provided by (used in) investing activities
-29,736,000,000 JPY
-2,091,000,000 JPY
Proceeds from sale of investment securities
0 JPY
0 JPY
Other, net
-163,000,000 JPY
-212,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-51,000,000 JPY
-31,000,000 JPY
Dividends paid
-1,821,000,000 JPY
-1,561,000,000 JPY
Proceeds from long-term borrowings
JPY
603,000,000 JPY
Repayments of long-term borrowings
-131,000,000 JPY
-19,000,000 JPY
Net cash provided by (used in) financing activities
-2,398,000,000 JPY
-2,311,000,000 JPY
Other, net
-367,000,000 JPY
-409,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-76,000,000 JPY
-109,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-13,811,000,000 JPY
12,202,000,000 JPY
Cash and cash equivalents
12,902,000,000 JPY
26,714,000,000 JPY
11,602,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.