Statement Of Cash Flows

CONSEC CORPORATION - Filing #7738004

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
160,087,000 JPY
251,417,000 JPY
186,797,000 JPY
79,059,000 JPY
Depreciation
139,794,000 JPY
136,025,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,397,000 JPY
1,620,000 JPY
Interest and dividend income
-22,363,000 JPY
-21,904,000 JPY
Interest expenses
6,067,000 JPY
8,454,000 JPY
Increase (decrease) in provision for bonuses
-3,000 JPY
5,705,000 JPY
Decrease (increase) in trade receivables
-81,542,000 JPY
278,834,000 JPY
Decrease (increase) in inventories
-1,993,000 JPY
-83,224,000 JPY
Subtotal
321,927,000 JPY
394,559,000 JPY
Increase (decrease) in trade payables
-9,705,000 JPY
-71,452,000 JPY
Income taxes paid
-98,795,000 JPY
-87,867,000 JPY
Net cash provided by (used in) operating activities
238,301,000 JPY
318,964,000 JPY
Interest and dividends received
21,091,000 JPY
20,514,000 JPY
Interest paid
-5,922,000 JPY
-8,242,000 JPY
Decrease (increase) in other assets
35,102,000 JPY
17,950,000 JPY
Increase (decrease) in other liabilities
41,893,000 JPY
18,677,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Loss (gain) on sale of investment securities
-31,635,000 JPY
-9,438,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-185,021,000 JPY
-136,061,000 JPY
Proceeds from sale of property, plant and equipment
200,020,000 JPY
708,000 JPY
Purchase of investment securities
-111,309,000 JPY
-56,320,000 JPY
Net cash provided by (used in) investing activities
63,586,000 JPY
-152,461,000 JPY
Proceeds from sale of investment securities
148,431,000 JPY
77,281,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-44,090,000 JPY
-701,000 JPY
Proceeds from long-term borrowings
240,000,000 JPY
535,000,000 JPY
Dividends paid
-54,718,000 JPY
-54,727,000 JPY
Repayments of long-term borrowings
-402,995,000 JPY
-466,038,000 JPY
Net cash provided by (used in) financing activities
-313,970,000 JPY
-84,385,000 JPY
Effect of exchange rate change on cash and cash equivalents
-8,867,000 JPY
-5,005,000 JPY
Net increase (decrease) in cash and cash equivalents
-20,950,000 JPY
77,113,000 JPY
Cash and cash equivalents
1,039,939,000 JPY
1,060,888,000 JPY
983,775,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.