Consolidated Balance Sheet

CONSEC CORPORATION - Filing #7738004

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
6,369,006,000 JPY
6,615,231,000 JPY
6,659,791,000 JPY
6,431,492,000 JPY
Investments and other assets
1,595,081,000 JPY
1,304,554,000 JPY
1,248,826,000 JPY
1,475,877,000 JPY
Investment securities
721,008,000 JPY
842,527,000 JPY
819,615,000 JPY
705,933,000 JPY
Investments in capital
16,370,000 JPY
23,920,000 JPY
Long-term prepaid expenses
5,477,000 JPY
778,000 JPY
Other
39,194,000 JPY
335,402,000 JPY
332,242,000 JPY
39,324,000 JPY
Allowance for doubtful accounts
-89,242,000 JPY
-39,756,000 JPY
-44,103,000 JPY
-60,071,000 JPY
Current assets
Cash and deposits
657,616,000 JPY
1,155,089,000 JPY
1,197,192,000 JPY
783,779,000 JPY
Notes and accounts receivable - trade
2,402,913,000 JPY
2,329,024,000 JPY
Notes receivable - trade
779,838,000 JPY
778,338,000 JPY
Accounts receivable - trade
1,274,033,000 JPY
1,197,841,000 JPY
Merchandise and finished goods
732,525,000 JPY
896,719,000 JPY
926,430,000 JPY
775,171,000 JPY
Work in process
30,180,000 JPY
27,350,000 JPY
Prepaid expenses
25,222,000 JPY
28,274,000 JPY
Raw materials and supplies
132,142,000 JPY
304,024,000 JPY
294,992,000 JPY
118,215,000 JPY
Other
11,955,000 JPY
90,913,000 JPY
132,736,000 JPY
20,510,000 JPY
Allowance for doubtful accounts
-1,741,000 JPY
-6,584,000 JPY
-4,642,000 JPY
-629,000 JPY
Current assets
3,958,688,000 JPY
4,927,016,000 JPY
4,953,279,000 JPY
3,985,404,000 JPY
Non-current assets
Property, plant and equipment
4,746,970,000 JPY
5,275,822,000 JPY
5,376,556,000 JPY
4,931,235,000 JPY
Buildings, net
1,023,595,000 JPY
1,136,983,000 JPY
Land
3,639,849,000 JPY
3,687,174,000 JPY
3,756,015,000 JPY
3,708,690,000 JPY
Other, net
98,461,000 JPY
93,207,000 JPY
Property, plant and equipment
Buildings and structures
3,816,171,000 JPY
4,011,265,000 JPY
Accumulated depreciation
-2,593,076,000 JPY
-2,681,015,000 JPY
Buildings and structures, net
1,223,095,000 JPY
1,330,250,000 JPY
Own-used assets
Other
958,570,000 JPY
941,284,000 JPY
Accumulated depreciation
-860,109,000 JPY
-848,078,000 JPY
Vehicles
33,121,000 JPY
26,326,000 JPY
Accumulated depreciation
-22,371,000 JPY
-18,657,000 JPY
Vehicles, net
10,750,000 JPY
7,668,000 JPY
Intangible assets
Goodwill
542,000 JPY
JPY
JPY
JPY
JPY
JPY
542,000 JPY
1,234,000 JPY
1,084,000 JPY
JPY
JPY
150,000 JPY
JPY
JPY
Other
34,313,000 JPY
33,175,000 JPY
Telephone subscription right
18,322,000 JPY
18,322,000 JPY
Other intangible assets
Intangible assets
26,954,000 JPY
34,855,000 JPY
34,409,000 JPY
24,380,000 JPY
Software
8,632,000 JPY
6,058,000 JPY
Investments and other assets
Distressed receivables
31,908,000 JPY
34,634,000 JPY
Retirement benefit asset
88,210,000 JPY
30,473,000 JPY
Assets
1,142,989,000 JPY
3,302,963,000 JPY
558,376,000 JPY
73,442,000 JPY
297,368,000 JPY
4,377,085,000 JPY
10,327,693,000 JPY
9,752,223,000 JPY
11,542,247,000 JPY
11,613,070,000 JPY
10,416,896,000 JPY
1,119,314,000 JPY
3,666,745,000 JPY
485,004,000 JPY
111,104,000 JPY
292,073,000 JPY
4,076,136,000 JPY
9,750,376,000 JPY
Liabilities
Current liabilities
Short-term borrowings
110,000,000 JPY
463,823,000 JPY
566,359,000 JPY
130,000,000 JPY
Notes and accounts payable - trade
1,769,627,000 JPY
1,787,907,000 JPY
Deposits received
24,876,000 JPY
23,159,000 JPY
Accounts payable - other
32,117,000 JPY
30,861,000 JPY
Income taxes payable
125,440,000 JPY
137,724,000 JPY
57,212,000 JPY
26,847,000 JPY
Current portion of long-term borrowings
231,454,000 JPY
302,552,000 JPY
Accrued expenses
19,746,000 JPY
11,600,000 JPY
Provisions
Provision for bonuses
68,000,000 JPY
88,242,000 JPY
88,712,000 JPY
70,000,000 JPY
Other
5,065,000 JPY
266,233,000 JPY
199,730,000 JPY
3,661,000 JPY
Current liabilities
2,151,844,000 JPY
2,725,973,000 JPY
2,700,131,000 JPY
2,171,401,000 JPY
Advances received
5,756,000 JPY
17,958,000 JPY
Non-current liabilities
Long-term borrowings
445,827,000 JPY
593,238,000 JPY
692,632,000 JPY
487,281,000 JPY
Retirement benefit liability
423,462,000 JPY
424,401,000 JPY
Provision for retirement benefits for directors (and other officers)
39,135,000 JPY
66,819,000 JPY
50,000,000 JPY
30,140,000 JPY
Other
22,082,000 JPY
40,520,000 JPY
44,350,000 JPY
24,308,000 JPY
Non-current liabilities
856,285,000 JPY
1,124,038,000 JPY
1,211,383,000 JPY
873,922,000 JPY
Liabilities
3,008,129,000 JPY
3,850,011,000 JPY
3,911,514,000 JPY
3,045,323,000 JPY
Liabilities and net assets
Shareholders' equity
7,146,302,000 JPY
7,361,360,000 JPY
7,363,311,000 JPY
7,202,397,000 JPY
Share capital
4,090,270,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
Capital surplus
2,613,418,000 JPY
2,644,823,000 JPY
2,631,794,000 JPY
2,613,418,000 JPY
Retained earnings
543,905,000 JPY
727,557,000 JPY
698,448,000 JPY
555,910,000 JPY
Treasury shares
-101,291,000 JPY
-101,291,000 JPY
-57,201,000 JPY
-57,201,000 JPY
Valuation and translation adjustments
173,262,000 JPY
174,277,000 JPY
136,297,000 JPY
169,175,000 JPY
Valuation difference on available-for-sale securities
173,262,000 JPY
167,891,000 JPY
146,651,000 JPY
169,175,000 JPY
Foreign currency translation adjustment
70,736,000 JPY
104,475,000 JPY
Non-controlling interests
156,599,000 JPY
201,948,000 JPY
Net assets
7,319,564,000 JPY
174,277,000 JPY
173,262,000 JPY
543,905,000 JPY
70,736,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
543,905,000 JPY
61,448,000 JPY
173,262,000 JPY
7,361,360,000 JPY
167,891,000 JPY
2,644,823,000 JPY
2,613,418,000 JPY
-101,291,000 JPY
-101,291,000 JPY
-64,349,000 JPY
156,599,000 JPY
2,551,970,000 JPY
7,146,302,000 JPY
727,557,000 JPY
7,692,236,000 JPY
7,701,556,000 JPY
7,371,572,000 JPY
-57,201,000 JPY
136,297,000 JPY
169,175,000 JPY
555,910,000 JPY
-57,201,000 JPY
104,475,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
555,910,000 JPY
61,448,000 JPY
7,363,311,000 JPY
201,948,000 JPY
169,175,000 JPY
146,651,000 JPY
2,631,794,000 JPY
2,551,970,000 JPY
2,613,418,000 JPY
7,202,397,000 JPY
698,448,000 JPY
-114,828,000 JPY
7,845,566,000 JPY
-56,500,000 JPY
269,193,000 JPY
61,448,000 JPY
629,345,000 JPY
-56,500,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
629,345,000 JPY
7,336,728,000 JPY
187,283,000 JPY
2,613,418,000 JPY
2,551,970,000 JPY
2,613,418,000 JPY
7,463,870,000 JPY
187,338,000 JPY
124,480,000 JPY
-42,570,000 JPY
239,644,000 JPY
187,338,000 JPY
7,276,533,000 JPY
689,540,000 JPY
Liabilities and net assets
10,327,693,000 JPY
11,542,247,000 JPY
11,613,070,000 JPY
10,416,896,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-64,349,000 JPY
-114,828,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.