Semi-Annual Balance Sheet

HEPHAIST CO.,LTD. - Filing #7737971

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
950,567,000 JPY
889,992,000 JPY
744,952,000 JPY
724,711,000 JPY
Other
45,114,000 JPY
8,851,000 JPY
58,059,000 JPY
8,018,000 JPY
Current assets
2,523,489,000 JPY
2,460,924,000 JPY
2,109,445,000 JPY
2,070,760,000 JPY
Prepaid expenses
12,636,000 JPY
19,571,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,654,421,000 JPY
1,679,263,000 JPY
Accumulated depreciation
-1,084,287,000 JPY
-1,065,032,000 JPY
Buildings, net
570,133,000 JPY
614,230,000 JPY
Property, plant and equipment
1,894,201,000 JPY
1,893,931,000 JPY
1,880,364,000 JPY
1,879,890,000 JPY
Structures
99,400,000 JPY
99,400,000 JPY
Accumulated depreciation
-84,346,000 JPY
-82,653,000 JPY
Structures, net
15,053,000 JPY
16,746,000 JPY
Machinery and equipment
1,095,456,000 JPY
1,019,368,000 JPY
Accumulated depreciation
-926,206,000 JPY
-922,578,000 JPY
Machinery and equipment, net
169,250,000 JPY
96,790,000 JPY
Vehicles
4,371,000 JPY
4,371,000 JPY
Accumulated depreciation
-3,362,000 JPY
-2,858,000 JPY
Vehicles, net
1,009,000 JPY
1,513,000 JPY
Tools, furniture and fixtures
244,636,000 JPY
243,239,000 JPY
231,372,000 JPY
229,893,000 JPY
Accumulated depreciation
-228,021,000 JPY
-226,797,000 JPY
-206,802,000 JPY
-205,611,000 JPY
Tools, furniture and fixtures, net
16,615,000 JPY
16,442,000 JPY
24,569,000 JPY
24,282,000 JPY
Land
1,063,504,000 JPY
1,063,504,000 JPY
1,063,504,000 JPY
1,063,504,000 JPY
Leased assets
122,473,000 JPY
122,473,000 JPY
107,820,000 JPY
107,820,000 JPY
Accumulated depreciation
-64,861,000 JPY
-64,861,000 JPY
-46,355,000 JPY
-46,355,000 JPY
Leased assets, net
57,612,000 JPY
57,612,000 JPY
61,464,000 JPY
61,464,000 JPY
Construction in progress
925,000 JPY
925,000 JPY
1,358,000 JPY
1,358,000 JPY
Intangible assets
Intangible assets
11,257,000 JPY
11,192,000 JPY
11,446,000 JPY
11,439,000 JPY
Software
10,519,000 JPY
10,765,000 JPY
Other
673,000 JPY
673,000 JPY
Investments and other assets
Investment securities
4,794,000 JPY
2,803,000 JPY
Investments and other assets
106,865,000 JPY
143,819,000 JPY
92,562,000 JPY
126,052,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Investments in capital
70,000 JPY
70,000 JPY
Long-term loans receivable
JPY
8,000,000 JPY
Other
27,718,000 JPY
949,000 JPY
26,833,000 JPY
949,000 JPY
Non-current assets
2,012,323,000 JPY
2,048,943,000 JPY
1,984,373,000 JPY
2,017,381,000 JPY
Assets
4,535,813,000 JPY
4,509,868,000 JPY
4,093,818,000 JPY
4,088,142,000 JPY
Liabilities
Current liabilities
Notes payable - trade
324,818,000 JPY
162,857,000 JPY
Accounts payable - trade
98,167,000 JPY
44,888,000 JPY
Short-term borrowings
10,000,000 JPY
10,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Lease liabilities
19,101,000 JPY
19,101,000 JPY
16,356,000 JPY
16,356,000 JPY
Income taxes payable
26,000,000 JPY
26,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Other
53,276,000 JPY
48,000 JPY
57,310,000 JPY
JPY
Current liabilities
849,257,000 JPY
835,061,000 JPY
588,939,000 JPY
585,480,000 JPY
Accounts payable - other
68,424,000 JPY
68,172,000 JPY
30,104,000 JPY
29,728,000 JPY
Non-current liabilities
Non-current liabilities
580,059,000 JPY
580,059,000 JPY
474,711,000 JPY
474,711,000 JPY
Long-term borrowings
378,126,000 JPY
378,126,000 JPY
281,215,000 JPY
281,215,000 JPY
Lease liabilities
40,069,000 JPY
40,069,000 JPY
46,663,000 JPY
46,663,000 JPY
Liabilities
1,429,316,000 JPY
1,415,120,000 JPY
1,063,650,000 JPY
1,060,191,000 JPY
Other liabilities
Provision for retirement benefits
68,990,000 JPY
63,905,000 JPY
Provision for retirement benefits for directors (and other officers)
92,872,000 JPY
92,872,000 JPY
82,927,000 JPY
82,927,000 JPY
Provision for bonuses
21,593,000 JPY
20,666,000 JPY
19,591,000 JPY
18,733,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
10,000,000 JPY
10,000,000 JPY
JPY
JPY
Net assets
Share capital
717,495,000 JPY
717,495,000 JPY
717,495,000 JPY
717,495,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
664,455,000 JPY
664,455,000 JPY
Capital surplus
664,455,000 JPY
664,455,000 JPY
664,455,000 JPY
664,455,000 JPY
Retained earnings
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
572,271,000 JPY
506,629,000 JPY
Other retained earnings
Retained earnings
1,716,769,000 JPY
1,712,271,000 JPY
1,638,778,000 JPY
1,646,629,000 JPY
Treasury shares
-687,000 JPY
-687,000 JPY
-467,000 JPY
-467,000 JPY
Shareholders' equity
3,098,031,000 JPY
3,093,533,000 JPY
3,020,261,000 JPY
3,028,111,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,214,000 JPY
1,214,000 JPY
-160,000 JPY
-160,000 JPY
Valuation and translation adjustments
8,464,000 JPY
1,214,000 JPY
9,906,000 JPY
-160,000 JPY
Net assets
664,455,000 JPY
3,106,496,000 JPY
-687,000 JPY
3,094,748,000 JPY
-687,000 JPY
8,464,000 JPY
1,214,000 JPY
1,712,271,000 JPY
10,000,000 JPY
7,250,000 JPY
717,495,000 JPY
717,495,000 JPY
1,130,000,000 JPY
572,271,000 JPY
1,214,000 JPY
3,098,031,000 JPY
664,455,000 JPY
3,093,533,000 JPY
1,214,000 JPY
1,716,769,000 JPY
664,455,000 JPY
-467,000 JPY
9,906,000 JPY
-160,000 JPY
1,646,629,000 JPY
-467,000 JPY
3,030,167,000 JPY
3,027,950,000 JPY
10,067,000 JPY
717,495,000 JPY
10,000,000 JPY
1,130,000,000 JPY
717,495,000 JPY
506,629,000 JPY
-160,000 JPY
3,020,261,000 JPY
-160,000 JPY
664,455,000 JPY
664,455,000 JPY
1,638,778,000 JPY
664,455,000 JPY
3,028,111,000 JPY
1,625,928,000 JPY
-249,000 JPY
717,495,000 JPY
485,928,000 JPY
717,495,000 JPY
2,987,773,000 JPY
983,000 JPY
983,000 JPY
664,455,000 JPY
10,000,000 JPY
664,455,000 JPY
3,007,629,000 JPY
1,606,072,000 JPY
664,455,000 JPY
3,008,613,000 JPY
983,000 JPY
3,000,334,000 JPY
1,130,000,000 JPY
11,576,000 JPY
-249,000 JPY
12,560,000 JPY
Liabilities and net assets
4,535,813,000 JPY
4,509,868,000 JPY
4,093,818,000 JPY
4,088,142,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.