Semi-Annual Statement Of Cash Flows

SHUEI YOBIKO Co.,Ltd. - Filing #7737962

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
355,327,000 JPY
415,336,000 JPY
-924,213,000 JPY
-925,165,000 JPY
Depreciation
325,231,000 JPY
373,789,000 JPY
Impairment losses
38,320,000 JPY
1,135,118,000 JPY
Increase (decrease) in allowance for doubtful accounts
754,000 JPY
-860,000 JPY
Interest and dividend income
-28,618,000 JPY
-43,537,000 JPY
Interest expenses
114,160,000 JPY
120,268,000 JPY
Increase (decrease) in provision for bonuses
-468,000 JPY
-967,000 JPY
Decrease (increase) in trade receivables
-51,649,000 JPY
43,323,000 JPY
Decrease (increase) in inventories
-20,289,000 JPY
29,453,000 JPY
Increase (decrease) in trade payables
-35,355,000 JPY
33,305,000 JPY
Other, net
-46,368,000 JPY
1,710,638,000 JPY
Subtotal
430,557,000 JPY
701,993,000 JPY
Interest and dividends received
2,250,000 JPY
2,236,000 JPY
Interest paid
-113,722,000 JPY
-119,683,000 JPY
Income taxes paid
-58,574,000 JPY
-74,465,000 JPY
Net cash provided by (used in) operating activities
245,609,000 JPY
181,429,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-56,965,000 JPY
-71,935,000 JPY
Proceeds from sale of property, plant and equipment
391,062,000 JPY
JPY
Other, net
-2,711,000 JPY
JPY
Net cash provided by (used in) investing activities
430,864,000 JPY
114,527,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,810,000,000 JPY
1,600,000,000 JPY
Repayments of short-term borrowings
-1,913,900,000 JPY
-1,500,300,000 JPY
Proceeds from long-term borrowings
600,000,000 JPY
660,000,000 JPY
Proceeds from issuance of bonds
244,354,000 JPY
JPY
Repayments of long-term borrowings
-1,081,537,000 JPY
-1,089,798,000 JPY
Dividends paid
-80,303,000 JPY
-80,842,000 JPY
Net cash provided by (used in) financing activities
-533,398,000 JPY
-577,538,000 JPY
Other, net
JPY
-27,000 JPY
Net increase (decrease) in cash and cash equivalents
143,075,000 JPY
-281,581,000 JPY
Cash and cash equivalents
1,051,188,000 JPY
908,112,000 JPY
1,189,693,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.