Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7737938

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,530,505,000 JPY
8,406,728,000 JPY
3,318,611,000 JPY
5,742,375,000 JPY
Notes and accounts receivable - trade
8,766,778,000 JPY
9,477,908,000 JPY
Notes receivable - trade
2,893,330,000 JPY
4,135,861,000 JPY
Accounts receivable - other
433,964,000 JPY
255,343,000 JPY
Short-term loans receivable
460,114,000 JPY
1,043,651,000 JPY
Accounts receivable - trade
3,700,206,000 JPY
3,281,022,000 JPY
Merchandise and finished goods
2,421,345,000 JPY
3,478,768,000 JPY
2,319,391,000 JPY
3,727,474,000 JPY
Prepaid expenses
53,020,000 JPY
54,391,000 JPY
Work in process
858,922,000 JPY
1,295,980,000 JPY
1,068,611,000 JPY
1,690,730,000 JPY
Raw materials and supplies
1,073,669,000 JPY
2,553,727,000 JPY
804,842,000 JPY
2,806,485,000 JPY
Other
12,767,000 JPY
504,011,000 JPY
42,698,000 JPY
467,621,000 JPY
Allowance for doubtful accounts
-53,000 JPY
-9,727,000 JPY
-66,000 JPY
-21,566,000 JPY
Current assets
17,609,139,000 JPY
25,253,153,000 JPY
16,501,765,000 JPY
24,153,750,000 JPY
Non-current assets
Property, plant and equipment
3,175,058,000 JPY
4,673,414,000 JPY
3,194,314,000 JPY
4,654,648,000 JPY
Land
1,518,091,000 JPY
1,792,334,000 JPY
1,518,091,000 JPY
1,793,110,000 JPY
Buildings, net
977,889,000 JPY
1,033,707,000 JPY
Leased assets, net
227,224,000 JPY
236,454,000 JPY
237,561,000 JPY
243,308,000 JPY
Construction in progress
8,388,000 JPY
1,137,000 JPY
Other, net
165,208,000 JPY
203,905,000 JPY
Property, plant and equipment
Buildings and structures
6,422,965,000 JPY
6,270,147,000 JPY
Accumulated depreciation
-4,463,471,000 JPY
-4,327,982,000 JPY
Buildings and structures, net
1,959,493,000 JPY
1,942,165,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,612,892,000 JPY
3,550,560,000 JPY
Accumulated depreciation
-3,092,969,000 JPY
-3,078,401,000 JPY
Machinery, equipment and vehicles, net
519,923,000 JPY
472,158,000 JPY
Leased assets
425,933,000 JPY
545,936,000 JPY
Accumulated depreciation
-189,478,000 JPY
-302,628,000 JPY
Other
1,513,949,000 JPY
1,518,809,000 JPY
Accumulated depreciation
-1,348,741,000 JPY
-1,314,904,000 JPY
Vehicles
Vehicles, net
17,274,000 JPY
32,144,000 JPY
Intangible assets
Other
7,879,000 JPY
7,955,000 JPY
Other intangible assets
Leased assets
36,110,000 JPY
59,412,000 JPY
Intangible assets
322,554,000 JPY
366,200,000 JPY
265,681,000 JPY
282,010,000 JPY
Software
278,564,000 JPY
198,313,000 JPY
Investments and other assets
5,477,289,000 JPY
5,526,356,000 JPY
4,812,404,000 JPY
4,163,605,000 JPY
Investment securities
3,434,214,000 JPY
3,452,240,000 JPY
2,814,008,000 JPY
2,830,359,000 JPY
Other
88,372,000 JPY
1,205,470,000 JPY
79,825,000 JPY
1,202,948,000 JPY
Investments and other assets
Non-current assets
8,974,902,000 JPY
10,565,971,000 JPY
8,272,400,000 JPY
9,100,264,000 JPY
Assets
26,584,042,000 JPY
39,628,497,000 JPY
-3,809,372,000 JPY
35,819,124,000 JPY
2,029,007,000 JPY
5,680,331,000 JPY
4,072,099,000 JPY
27,847,058,000 JPY
24,774,166,000 JPY
33,254,015,000 JPY
37,154,892,000 JPY
-3,900,876,000 JPY
2,208,258,000 JPY
5,413,812,000 JPY
3,588,414,000 JPY
25,944,406,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
200,000,000 JPY
1,737,701,000 JPY
200,000,000 JPY
1,957,435,000 JPY
Bonds payable
700,000,000 JPY
700,000,000 JPY
700,000,000 JPY
700,000,000 JPY
Lease liabilities
104,411,000 JPY
129,642,000 JPY
107,606,000 JPY
112,431,000 JPY
Retirement benefit liability
105,935,000 JPY
87,914,000 JPY
Other
204,679,000 JPY
213,973,000 JPY
Non-current liabilities
1,702,376,000 JPY
3,492,473,000 JPY
1,497,546,000 JPY
3,480,031,000 JPY
Asset retirement obligations
9,044,000 JPY
8,966,000 JPY
Current liabilities
Short-term borrowings
1,300,000,000 JPY
4,340,679,000 JPY
1,300,000,000 JPY
4,555,233,000 JPY
Notes and accounts payable - trade
5,585,000,000 JPY
4,745,760,000 JPY
Deposits received
14,822,000 JPY
14,530,000 JPY
Current portion of long-term borrowings
100,000,000 JPY
100,000,000 JPY
Lease liabilities
68,800,000 JPY
84,620,000 JPY
Accounts payable - other
348,122,000 JPY
314,284,000 JPY
Income taxes payable
83,516,000 JPY
179,549,000 JPY
214,879,000 JPY
253,630,000 JPY
Accrued expenses
418,962,000 JPY
386,707,000 JPY
Provision for product warranties
152,548,000 JPY
166,314,000 JPY
170,918,000 JPY
186,453,000 JPY
Other
65,000 JPY
1,429,769,000 JPY
JPY
1,349,681,000 JPY
Advances received
78,621,000 JPY
47,208,000 JPY
Current liabilities
8,360,729,000 JPY
11,721,313,000 JPY
7,500,754,000 JPY
11,105,058,000 JPY
Liabilities
10,063,105,000 JPY
15,213,787,000 JPY
8,998,300,000 JPY
14,585,090,000 JPY
Liabilities and net assets
Shareholders' equity
14,920,932,000 JPY
18,577,467,000 JPY
14,691,479,000 JPY
17,059,737,000 JPY
Share capital
3,115,199,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
Capital surplus
6,600,565,000 JPY
6,361,142,000 JPY
6,600,565,000 JPY
6,361,142,000 JPY
Retained earnings
5,261,337,000 JPY
9,157,295,000 JPY
5,030,316,000 JPY
7,637,998,000 JPY
Treasury shares
-56,169,000 JPY
-56,169,000 JPY
-54,601,000 JPY
-54,601,000 JPY
Valuation and translation adjustments
1,600,003,000 JPY
1,998,392,000 JPY
1,084,386,000 JPY
1,581,523,000 JPY
Valuation difference on available-for-sale securities
1,600,003,000 JPY
1,604,131,000 JPY
1,084,386,000 JPY
1,087,367,000 JPY
Foreign currency translation adjustment
399,963,000 JPY
496,531,000 JPY
Non-controlling interests
29,477,000 JPY
27,663,000 JPY
Net assets
16,520,936,000 JPY
1,998,392,000 JPY
1,600,003,000 JPY
40,730,000 JPY
5,261,337,000 JPY
778,799,000 JPY
399,963,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
3,870,373,000 JPY
16,348,000 JPY
18,577,467,000 JPY
1,604,131,000 JPY
6,361,142,000 JPY
6,600,565,000 JPY
6,265,000 JPY
-56,169,000 JPY
65,168,000 JPY
-56,169,000 JPY
500,000,000 JPY
-5,702,000 JPY
29,477,000 JPY
6,584,217,000 JPY
14,920,932,000 JPY
9,157,295,000 JPY
20,605,337,000 JPY
15,775,865,000 JPY
18,668,924,000 JPY
-54,601,000 JPY
1,581,523,000 JPY
1,084,386,000 JPY
5,030,316,000 JPY
-54,601,000 JPY
778,799,000 JPY
496,531,000 JPY
3,115,199,000 JPY
500,000,000 JPY
3,115,199,000 JPY
3,639,352,000 JPY
16,348,000 JPY
17,059,737,000 JPY
27,663,000 JPY
1,087,367,000 JPY
6,361,142,000 JPY
6,584,217,000 JPY
6,600,565,000 JPY
14,691,479,000 JPY
7,637,998,000 JPY
40,730,000 JPY
-2,375,000 JPY
6,265,000 JPY
65,168,000 JPY
18,303,326,000 JPY
-52,840,000 JPY
2,010,391,000 JPY
16,348,000 JPY
4,332,334,000 JPY
-52,840,000 JPY
3,115,199,000 JPY
2,942,380,000 JPY
3,115,199,000 JPY
16,266,177,000 JPY
1,483,301,000 JPY
6,361,142,000 JPY
6,584,217,000 JPY
13,995,258,000 JPY
6,842,676,000 JPY
6,600,565,000 JPY
15,474,294,000 JPY
500,000,000 JPY
1,479,035,000 JPY
778,799,000 JPY
532,132,000 JPY
-5,041,000 JPY
26,757,000 JPY
39,720,000 JPY
6,265,000 JPY
65,168,000 JPY
Liabilities and net assets
26,584,042,000 JPY
35,819,124,000 JPY
24,774,166,000 JPY
33,254,015,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-5,702,000 JPY
-2,375,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.