Statement Of Cash Flows

FLIGHT SOLUTIONS Inc. - Filing #7737937

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-19,970,000 JPY
497,723,000 JPY
-158,905,000 JPY
-62,523,000 JPY
Depreciation
29,166,000 JPY
26,167,000 JPY
Impairment losses
72,825,000 JPY
20,028,000 JPY
Interest expenses
9,057,000 JPY
27,767,000 JPY
Decrease (increase) in trade receivables
63,553,000 JPY
-235,397,000 JPY
Decrease (increase) in inventories
-2,945,000 JPY
-17,024,000 JPY
Subtotal
517,629,000 JPY
-98,015,000 JPY
Increase (decrease) in trade payables
-224,242,000 JPY
211,130,000 JPY
Other, net
72,489,000 JPY
28,219,000 JPY
Income taxes paid
-4,001,000 JPY
-1,442,000 JPY
Net cash provided by (used in) operating activities
505,547,000 JPY
-118,127,000 JPY
Interest and dividends received
536,000 JPY
1,555,000 JPY
Interest paid
-8,615,000 JPY
-27,663,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-11,164,000 JPY
-34,702,000 JPY
Other, net
650,000 JPY
-1,709,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
94,768,000 JPY
-66,839,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
100,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-213,165,000 JPY
-81,708,000 JPY
Repayments of long-term borrowings
-36,130,000 JPY
-14,208,000 JPY
Effect of exchange rate change on cash and cash equivalents
-12,289,000 JPY
-7,057,000 JPY
Net increase (decrease) in cash and cash equivalents
374,862,000 JPY
-273,733,000 JPY
Cash and cash equivalents
811,488,000 JPY
436,626,000 JPY
704,845,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.