Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,434,677,000 JPY
17,128,793,000 JPY
16,919,313,000 JPY
5,161,520,000 JPY
Cash and deposits
655,659,000 JPY
7,125,049,000 JPY
7,266,289,000 JPY
1,410,569,000 JPY
Notes receivable - trade
80,022,000 JPY
20,102,000 JPY
Supplies
92,120,000 JPY
77,964,000 JPY
Other
102,339,000 JPY
437,835,000 JPY
323,379,000 JPY
70,604,000 JPY
Allowance for doubtful accounts
-659,000 JPY
-2,496,000 JPY
-23,435,000 JPY
-3,208,000 JPY
Non-current assets
Property, plant and equipment
4,257,373,000 JPY
24,343,291,000 JPY
26,721,863,000 JPY
4,868,628,000 JPY
Land
2,132,622,000 JPY
9,491,200,000 JPY
9,488,558,000 JPY
2,132,622,000 JPY
Buildings
1,281,316,000 JPY
1,279,956,000 JPY
Accumulated depreciation
-1,088,286,000 JPY
-1,073,121,000 JPY
Buildings, net
193,030,000 JPY
206,834,000 JPY
Leased assets, net
556,193,000 JPY
718,736,000 JPY
826,423,000 JPY
641,727,000 JPY
Construction in progress
9,504,000 JPY
50,228,000 JPY
11,872,000 JPY
JPY
Other, net
305,658,000 JPY
326,861,000 JPY
Structures
48,307,000 JPY
48,307,000 JPY
Accumulated depreciation
-46,768,000 JPY
-46,426,000 JPY
Structures, net
1,539,000 JPY
1,880,000 JPY
Other
1,982,061,000 JPY
1,894,723,000 JPY
Accumulated depreciation
-1,676,402,000 JPY
-1,567,861,000 JPY
Property, plant and equipment
Vessels
10,133,542,000 JPY
26,427,487,000 JPY
26,518,474,000 JPY
10,048,095,000 JPY
Accumulated depreciation
-8,966,183,000 JPY
-18,689,014,000 JPY
-17,372,405,000 JPY
-8,310,525,000 JPY
Accumulated impairment
-502,000,000 JPY
JPY
Vessels, net
1,167,358,000 JPY
7,236,473,000 JPY
9,146,069,000 JPY
1,737,570,000 JPY
Own-used assets
Leased assets
885,307,000 JPY
1,631,768,000 JPY
1,634,938,000 JPY
920,442,000 JPY
Accumulated depreciation
-329,113,000 JPY
-913,031,000 JPY
-808,515,000 JPY
-278,715,000 JPY
Vehicles
233,445,000 JPY
125,163,000 JPY
Accumulated depreciation
-126,252,000 JPY
-57,821,000 JPY
Vehicles, net
107,193,000 JPY
67,342,000 JPY
Equipment
514,207,000 JPY
461,807,000 JPY
Accumulated depreciation
-424,275,000 JPY
-381,156,000 JPY
Equipment, net
89,931,000 JPY
80,650,000 JPY
Intangible assets
Intangible assets
25,328,000 JPY
1,364,266,000 JPY
1,403,491,000 JPY
26,506,000 JPY
Software
82,631,000 JPY
98,251,000 JPY
Leasehold interests in land
4,870,000 JPY
1,033,258,000 JPY
1,033,258,000 JPY
4,870,000 JPY
Goodwill
187,905,000 JPY
209,482,000 JPY
Other
20,458,000 JPY
60,471,000 JPY
62,498,000 JPY
21,636,000 JPY
Other intangible assets
Investments and other assets
Investment securities
7,199,697,000 JPY
8,985,667,000 JPY
7,849,012,000 JPY
6,330,865,000 JPY
Shares of subsidiaries and associates
1,602,176,000 JPY
1,602,176,000 JPY
Investments and other assets
11,553,299,000 JPY
10,015,500,000 JPY
9,122,566,000 JPY
11,142,499,000 JPY
Long-term loans receivable
1,163,000 JPY
2,224,000 JPY
Guarantee deposits
126,097,000 JPY
126,097,000 JPY
Long-term loans receivable from subsidiaries and associates
3,030,000,000 JPY
2,900,000,000 JPY
Allowance for doubtful accounts
-655,046,000 JPY
-36,798,000 JPY
-34,231,000 JPY
-208,250,000 JPY
Other
33,318,000 JPY
444,432,000 JPY
514,220,000 JPY
70,448,000 JPY
Long-term loans receivable from employees
323,000 JPY
784,000 JPY
Non-current assets
15,836,001,000 JPY
35,723,059,000 JPY
37,247,920,000 JPY
16,037,633,000 JPY
Other assets
Current assets
Accounts receivable - other
71,993,000 JPY
102,964,000 JPY
Accounts receivable - shipping
3,489,822,000 JPY
3,568,289,000 JPY
Merchandise and finished goods
52,675,000 JPY
56,549,000 JPY
Raw materials and supplies
195,264,000 JPY
216,365,000 JPY
Deferred assets
Deferred assets
33,900,000 JPY
48,739,000 JPY
69,093,000 JPY
52,994,000 JPY
Bond issuance costs
33,900,000 JPY
48,739,000 JPY
69,093,000 JPY
52,994,000 JPY
Other assets
Assets
20,304,579,000 JPY
6,149,697,000 JPY
46,750,894,000 JPY
5,582,403,000 JPY
38,691,941,000 JPY
2,476,549,000 JPY
52,900,591,000 JPY
54,236,326,000 JPY
21,252,148,000 JPY
5,280,865,000 JPY
48,955,460,000 JPY
5,953,338,000 JPY
40,532,671,000 JPY
2,469,450,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,631,188,000 JPY
18,186,947,000 JPY
19,704,905,000 JPY
6,234,876,000 JPY
Bonds payable
1,370,000,000 JPY
2,121,360,000 JPY
3,069,520,000 JPY
2,220,000,000 JPY
Long-term borrowings
2,252,202,000 JPY
6,078,128,000 JPY
6,280,578,000 JPY
2,199,320,000 JPY
Other
12,902,000 JPY
214,222,000 JPY
197,663,000 JPY
9,867,000 JPY
Lease liabilities
511,418,000 JPY
637,469,000 JPY
718,798,000 JPY
587,268,000 JPY
Provision for retirement benefits
166,628,000 JPY
165,296,000 JPY
Negative goodwill
520,767,000 JPY
601,856,000 JPY
Long-term accounts payable - other
4,529,331,000 JPY
5,033,524,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
342,414,000 JPY
688,919,000 JPY
685,152,000 JPY
338,930,000 JPY
Current liabilities
7,013,933,000 JPY
17,064,144,000 JPY
18,706,170,000 JPY
8,021,107,000 JPY
Short-term borrowings
2,800,000,000 JPY
4,761,260,000 JPY
6,413,152,000 JPY
3,400,000,000 JPY
Accounts payable - other
13,573,000 JPY
11,719,000 JPY
Accrued expenses
47,200,000 JPY
47,551,000 JPY
Income taxes payable
122,134,000 JPY
659,670,000 JPY
365,484,000 JPY
109,060,000 JPY
Other
192,610,000 JPY
1,281,849,000 JPY
1,279,482,000 JPY
71,916,000 JPY
Current liabilities
Accounts payable - shipping
1,959,672,000 JPY
1,871,221,000 JPY
Current portion of bonds payable
850,000,000 JPY
1,098,160,000 JPY
1,285,660,000 JPY
1,067,500,000 JPY
Lease liabilities
99,945,000 JPY
176,289,000 JPY
209,239,000 JPY
114,882,000 JPY
Current portion of long-term borrowings
800,452,000 JPY
1,889,488,000 JPY
1,834,454,000 JPY
696,930,000 JPY
Provisions
Provision for bonuses
23,148,000 JPY
393,480,000 JPY
385,923,000 JPY
23,103,000 JPY
Liabilities
12,645,122,000 JPY
35,251,092,000 JPY
38,411,075,000 JPY
14,255,983,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,410,858,000 JPY
11,921,952,000 JPY
11,088,096,000 JPY
5,348,255,000 JPY
Share capital
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
Capital surplus
740,021,000 JPY
943,661,000 JPY
943,661,000 JPY
740,021,000 JPY
Legal capital surplus
740,021,000 JPY
740,021,000 JPY
Retained earnings
3,495,496,000 JPY
9,802,950,000 JPY
8,967,855,000 JPY
3,431,654,000 JPY
Legal retained earnings
235,800,000 JPY
235,800,000 JPY
Other retained earnings
Retained earnings brought forward
1,472,863,000 JPY
1,408,370,000 JPY
Treasury shares
-39,694,000 JPY
-39,694,000 JPY
-38,455,000 JPY
-38,455,000 JPY
Valuation and translation adjustments
2,248,598,000 JPY
2,753,837,000 JPY
2,019,215,000 JPY
1,647,909,000 JPY
Valuation difference on available-for-sale securities
2,250,704,000 JPY
2,755,943,000 JPY
2,019,215,000 JPY
1,647,909,000 JPY
Deferred gains or losses on hedges
-2,105,000 JPY
-2,105,000 JPY
JPY
JPY
Net assets
121,833,000 JPY
7,659,457,000 JPY
2,753,837,000 JPY
2,250,704,000 JPY
3,495,496,000 JPY
235,800,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,472,863,000 JPY
2,248,598,000 JPY
11,921,952,000 JPY
2,755,943,000 JPY
943,661,000 JPY
740,021,000 JPY
-39,694,000 JPY
-2,105,000 JPY
-39,694,000 JPY
1,665,000,000 JPY
2,973,708,000 JPY
-2,105,000 JPY
740,021,000 JPY
5,410,858,000 JPY
9,802,950,000 JPY
17,649,499,000 JPY
JPY
JPY
15,825,251,000 JPY
6,996,164,000 JPY
122,483,000 JPY
-38,455,000 JPY
2,019,215,000 JPY
1,647,909,000 JPY
3,431,654,000 JPY
-38,455,000 JPY
235,800,000 JPY
1,215,035,000 JPY
1,665,000,000 JPY
1,215,035,000 JPY
1,408,370,000 JPY
1,647,909,000 JPY
11,088,096,000 JPY
2,717,938,000 JPY
2,019,215,000 JPY
943,661,000 JPY
740,021,000 JPY
740,021,000 JPY
5,348,255,000 JPY
8,967,855,000 JPY
15,236,315,000 JPY
-37,920,000 JPY
2,588,689,000 JPY
3,130,406,000 JPY
120,120,000 JPY
-37,920,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,109,486,000 JPY
10,009,667,000 JPY
2,588,689,000 JPY
893,800,000 JPY
740,021,000 JPY
740,021,000 JPY
5,047,543,000 JPY
7,938,751,000 JPY
7,310,509,000 JPY
1,665,000,000 JPY
2,262,965,000 JPY
235,800,000 JPY
2,637,958,000 JPY
2,262,965,000 JPY
Liabilities and net assets
20,304,579,000 JPY
52,900,591,000 JPY
54,236,326,000 JPY
21,252,148,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.