Semi-Annual Statement Of Cash Flows

MORIO DENKI CO.,LTD. - Filing #7737922

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
260,270,000 JPY
259,528,000 JPY
262,390,000 JPY
392,340,000 JPY
Depreciation
195,221,000 JPY
195,572,000 JPY
Interest and dividend income
-15,580,000 JPY
-15,070,000 JPY
Interest expenses
32,096,000 JPY
37,360,000 JPY
Increase (decrease) in provision for bonuses
1,000,000 JPY
6,000,000 JPY
Decrease (increase) in trade receivables
-419,918,000 JPY
579,002,000 JPY
Decrease (increase) in inventories
-184,466,000 JPY
484,540,000 JPY
Increase (decrease) in trade payables
188,960,000 JPY
-505,544,000 JPY
Other, net
8,216,000 JPY
31,853,000 JPY
Subtotal
9,645,000 JPY
977,322,000 JPY
Interest and dividends received
15,580,000 JPY
15,070,000 JPY
Interest paid
-33,208,000 JPY
-33,242,000 JPY
Net cash provided by (used in) operating activities
-138,059,000 JPY
847,264,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-55,449,000 JPY
-43,076,000 JPY
Net cash provided by (used in) investing activities
-234,167,000 JPY
-120,919,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
200,000,000 JPY
400,000,000 JPY
Repayments of long-term borrowings
-187,608,000 JPY
-150,956,000 JPY
Purchase of treasury shares
-142,000 JPY
-165,000 JPY
Dividends paid
-41,047,000 JPY
-41,087,000 JPY
Net cash provided by (used in) financing activities
-408,000 JPY
-472,979,000 JPY
Effect of exchange rate change on cash and cash equivalents
-9,288,000 JPY
-21,689,000 JPY
Net increase (decrease) in cash and cash equivalents
-381,923,000 JPY
231,675,000 JPY
Cash and cash equivalents
725,210,000 JPY
1,107,133,000 JPY
865,090,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.