Statement Of Members' Equity

SD ENTERTAINMENT,Inc. - Filing #7737889

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	2,350,936,000 JPY	7,232,000 JPY	7,232,000 JPY	130,225,000 JPY	190,982,000 JPY	61,000,000 JPY	227,101,000 JPY	227,101,000 JPY	-243,000 JPY	679,208,000 JPY	7,232,000 JPY	2,306,319,000 JPY	7,232,000 JPY	1,935,305,000 JPY	—	—	—	-9,684,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-9,684,000 JPY	—	—	—	—	—	—	1,935,305,000 JPY	—	1,256,096,000 JPY	2,343,704,000 JPY	153,597,000 JPY	2,313,551,000 JPY	JPY	JPY	—	—	2,144,699,000 JPY	2,184,069,000 JPY	—	—	—	—	-26,002,000 JPY	—	—	—	—	-12,657,000 JPY	1,025,000 JPY	678,182,000 JPY	1,025,000 JPY	—	172,660,000 JPY	-12,657,000 JPY	—	—	—	—	—	155,403,000 JPY	61,000,000 JPY	155,403,000 JPY	—	—	—	—	1,025,000 JPY	2,138,616,000 JPY	1,025,000 JPY	1,862,581,000 JPY	1,184,398,000 JPY	5,058,000 JPY	2,177,986,000 JPY	133,289,000 JPY	5,058,000 JPY	—	1,862,581,000 JPY	—	—	—	—	137,662,000 JPY	2,193,708,000 JPY	-14,595,000 JPY	10,154,000 JPY	677,514,000 JPY	285,420,000 JPY	-14,595,000 JPY	6,217,000 JPY	2,193,708,000 JPY	100,000,000 JPY	100,000,000 JPY	1,806,510,000 JPY	88,851,000 JPY	2,177,335,000 JPY	10,154,000 JPY	10,154,000 JPY	61,000,000 JPY	1,806,510,000 JPY	1,128,995,000 JPY	10,154,000 JPY	2,177,335,000 JPY	285,420,000 JPY	135,569,000 JPY	6,217,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	18,322,000 JPY	—	18,322,000 JPY	—	—	—	—	—	—	—	—	18,322,000 JPY	—	—	—	—	—	18,322,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	20,307,000 JPY	—	—	-94,898,000 JPY	—	-55,528,000 JPY	—	—	—	—	—	—	—	—	—	—	-55,528,000 JPY	—	—	—	-55,528,000 JPY	—	—	-55,528,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,149,000 JPY	—	—	—	—	6,207,000 JPY	6,207,000 JPY	JPY	—	—	6,207,000 JPY	—	—	—	6,207,000 JPY	—	—	—	-5,058,000 JPY	—	-5,058,000 JPY	—	—	—	—	—	—	—	—	—	—	1,149,000 JPY	—	—	-10,289,000 JPY	—	—	—	—	-9,129,000 JPY	JPY	—	—	—	—	—	—	—	—	—	-9,129,000 JPY	—	—	—	-10,289,000 JPY	—	—	—	-1,159,000 JPY	—	-1,159,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-9,129,000 JPY	-9,129,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	166,866,000 JPY	1,025,000 JPY	25,758,000 JPY	—	2,973,000 JPY	6,207,000 JPY	6,207,000 JPY	167,703,000 JPY	71,698,000 JPY	71,698,000 JPY	6,207,000 JPY	18,322,000 JPY	71,698,000 JPY	JPY	6,207,000 JPY	—	20,307,000 JPY	165,717,000 JPY	-5,058,000 JPY	2,973,000 JPY	-5,058,000 JPY	72,723,000 JPY	—	72,723,000 JPY	—	—	—	—	—	—	-7,436,000 JPY	168,852,000 JPY	—	—	-49,008,000 JPY	668,000 JPY	-114,854,000 JPY	1,937,000 JPY	—	-9,129,000 JPY	-38,719,000 JPY	55,403,000 JPY	55,403,000 JPY	—	—	—	—	-112,760,000 JPY	—	—	-9,129,000 JPY	650,000 JPY	-152,131,000 JPY	55,403,000 JPY	-9,638,000 JPY	—	—	—	-1,159,000 JPY	1,937,000 JPY	-1,159,000 JPY	56,071,000 JPY	—	—	—	—	—	—	—	—	—	56,071,000 JPY	—	-9,129,000 JPY	-9,129,000 JPY	JPY	2,093,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—