Quarterly Statement Of Cash Flows

SD ENTERTAINMENT,Inc. - Filing #7737889

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
26,754,000 JPY
43,739,000 JPY
-68,183,000 JPY
-24,754,000 JPY
Depreciation
596,861,000 JPY
678,732,000 JPY
Impairment losses
29,468,000 JPY
34,982,000 JPY
Increase (decrease) in allowance for doubtful accounts
-797,000 JPY
-154,000 JPY
Interest and dividend income
-2,923,000 JPY
-3,153,000 JPY
Interest expenses
75,922,000 JPY
78,029,000 JPY
Decrease (increase) in trade receivables
-24,267,000 JPY
10,592,000 JPY
Decrease (increase) in inventories
1,424,000 JPY
-22,582,000 JPY
Increase (decrease) in trade payables
6,148,000 JPY
-4,289,000 JPY
Subtotal
707,918,000 JPY
694,242,000 JPY
Interest and dividends received
928,000 JPY
877,000 JPY
Interest paid
-74,836,000 JPY
-79,508,000 JPY
Income taxes paid
-41,670,000 JPY
-35,243,000 JPY
Net cash provided by (used in) operating activities
596,599,000 JPY
583,475,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-460,116,000 JPY
-281,436,000 JPY
Proceeds from sale of property, plant and equipment
19,936,000 JPY
40,508,000 JPY
Purchase of investment securities
-1,236,000 JPY
-1,439,000 JPY
Proceeds from sale of investment securities
JPY
15,050,000 JPY
Net cash provided by (used in) investing activities
-330,771,000 JPY
23,861,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
473,260,000 JPY
499,500,000 JPY
Repayments of short-term borrowings
-525,360,000 JPY
-639,500,000 JPY
Proceeds from long-term borrowings
515,000,000 JPY
1,500,000,000 JPY
Repayments of long-term borrowings
-700,718,000 JPY
-809,583,000 JPY
Proceeds from issuance of bonds
1,477,631,000 JPY
193,081,000 JPY
Redemption of bonds
-900,300,000 JPY
-920,800,000 JPY
Dividends paid
JPY
-56,993,000 JPY
Net cash provided by (used in) financing activities
335,796,000 JPY
-715,596,000 JPY
Net increase (decrease) in cash and cash equivalents
601,624,000 JPY
-108,259,000 JPY
Cash and cash equivalents
1,449,544,000 JPY
847,919,000 JPY
956,179,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.