Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,281,968,000 JPY
1,454,344,000 JPY
719,723,000 JPY
847,919,000 JPY
Accounts receivable - trade
130,722,000 JPY
355,269,000 JPY
136,727,000 JPY
331,002,000 JPY
Accounts receivable - other
28,453,000 JPY
40,365,000 JPY
Prepaid expenses
78,298,000 JPY
75,296,000 JPY
Merchandise and finished goods
41,419,000 JPY
43,433,000 JPY
35,540,000 JPY
37,635,000 JPY
Raw materials and supplies
82,042,000 JPY
82,276,000 JPY
89,370,000 JPY
89,499,000 JPY
Allowance for doubtful accounts
-156,000 JPY
-1,272,000 JPY
-160,000 JPY
-2,070,000 JPY
Current assets
1,744,611,000 JPY
2,173,412,000 JPY
1,158,481,000 JPY
1,545,691,000 JPY
Other
7,242,000 JPY
158,409,000 JPY
908,000 JPY
177,589,000 JPY
Non-current assets
Property, plant and equipment
6,692,277,000 JPY
6,751,072,000 JPY
6,480,521,000 JPY
6,496,710,000 JPY
Land
2,670,817,000 JPY
2,670,817,000 JPY
2,670,817,000 JPY
2,670,817,000 JPY
Buildings
Buildings, net
3,084,313,000 JPY
2,917,137,000 JPY
Leased assets, net
491,261,000 JPY
494,069,000 JPY
414,605,000 JPY
415,144,000 JPY
Construction in progress
JPY
2,125,000 JPY
9,000,000 JPY
9,000,000 JPY
Structures
Structures, net
29,247,000 JPY
32,001,000 JPY
Machinery and equipment
Machinery and equipment, net
36,009,000 JPY
33,052,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
861,984,000 JPY
748,161,000 JPY
Accumulated depreciation
-367,914,000 JPY
-333,016,000 JPY
Tools, furniture and fixtures
784,602,000 JPY
758,014,000 JPY
Accumulated depreciation
-634,227,000 JPY
-629,461,000 JPY
Tools, furniture and fixtures, net
142,067,000 JPY
150,374,000 JPY
123,953,000 JPY
128,553,000 JPY
Vehicles
Vehicles, net
436,000 JPY
112,000 JPY
Intangible assets
Intangible assets
78,673,000 JPY
221,810,000 JPY
66,273,000 JPY
232,474,000 JPY
Software
53,873,000 JPY
56,386,000 JPY
Goodwill
JPY
JPY
JPY
JPY
142,266,000 JPY
142,266,000 JPY
JPY
164,872,000 JPY
164,872,000 JPY
JPY
JPY
JPY
JPY
JPY
Other
665,000 JPY
79,543,000 JPY
751,000 JPY
67,601,000 JPY
Telephone subscription right
9,134,000 JPY
9,134,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
121,000,000 JPY
121,000,000 JPY
Investment securities
24,049,000 JPY
24,049,000 JPY
25,878,000 JPY
25,878,000 JPY
Investments in capital
566,000 JPY
566,000 JPY
Investments and other assets
1,358,552,000 JPY
1,226,078,000 JPY
1,475,357,000 JPY
1,372,510,000 JPY
Long-term loans receivable
185,837,000 JPY
185,837,000 JPY
122,254,000 JPY
122,254,000 JPY
Guarantee deposits
893,639,000 JPY
922,483,000 JPY
1,117,109,000 JPY
1,133,587,000 JPY
Long-term prepaid expenses
89,482,000 JPY
88,435,000 JPY
Long-term loans receivable from subsidiaries and associates
43,950,000 JPY
JPY
Allowance for doubtful accounts
-40,000 JPY
JPY
Other
67,000 JPY
93,707,000 JPY
112,000 JPY
90,789,000 JPY
Non-current assets
8,129,503,000 JPY
8,198,961,000 JPY
8,022,152,000 JPY
8,101,695,000 JPY
Other assets
Deferred assets
Deferred assets
76,407,000 JPY
76,407,000 JPY
65,519,000 JPY
65,519,000 JPY
Bond issuance costs
76,407,000 JPY
76,407,000 JPY
65,519,000 JPY
65,519,000 JPY
Other assets
Assets
2,794,749,000 JPY
1,664,159,000 JPY
2,388,851,000 JPY
1,342,987,000 JPY
9,950,522,000 JPY
769,461,000 JPY
8,960,209,000 JPY
8,190,747,000 JPY
1,488,572,000 JPY
10,448,781,000 JPY
9,246,153,000 JPY
9,712,907,000 JPY
675,544,000 JPY
2,822,166,000 JPY
1,769,836,000 JPY
2,510,323,000 JPY
1,027,884,000 JPY
8,130,210,000 JPY
8,805,755,000 JPY
907,151,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,973,103,000 JPY
5,015,399,000 JPY
4,453,673,000 JPY
4,492,910,000 JPY
Bonds payable
2,471,500,000 JPY
2,471,500,000 JPY
2,028,200,000 JPY
2,028,200,000 JPY
Long-term borrowings
1,667,167,000 JPY
1,687,592,000 JPY
1,740,585,000 JPY
1,768,929,000 JPY
Other
86,881,000 JPY
89,671,000 JPY
Lease liabilities
308,139,000 JPY
310,257,000 JPY
254,578,000 JPY
255,033,000 JPY
Asset retirement obligations
153,663,000 JPY
161,800,000 JPY
140,835,000 JPY
148,466,000 JPY
Long-term accounts payable - other
224,087,000 JPY
233,861,000 JPY
143,722,000 JPY
145,562,000 JPY
Long-term guarantee deposits
20,255,000 JPY
22,858,000 JPY
Current liabilities
2,626,482,000 JPY
3,119,829,000 JPY
2,608,409,000 JPY
3,075,297,000 JPY
Accounts payable - trade
166,099,000 JPY
292,272,000 JPY
158,452,000 JPY
286,123,000 JPY
Short-term borrowings
JPY
67,900,000 JPY
100,000,000 JPY
120,270,000 JPY
Accounts payable - other
246,842,000 JPY
473,190,000 JPY
284,681,000 JPY
547,840,000 JPY
Accrued expenses
151,823,000 JPY
150,926,000 JPY
Income taxes payable
25,117,000 JPY
29,789,000 JPY
57,173,000 JPY
58,749,000 JPY
Advances received
46,549,000 JPY
57,446,000 JPY
Accrued consumption taxes
7,956,000 JPY
JPY
Deposits received
26,386,000 JPY
26,334,000 JPY
Other
6,671,000 JPY
282,651,000 JPY
6,991,000 JPY
277,643,000 JPY
Current liabilities
Current portion of bonds payable
979,200,000 JPY
979,200,000 JPY
812,800,000 JPY
812,800,000 JPY
Lease liabilities
224,363,000 JPY
225,041,000 JPY
202,178,000 JPY
202,305,000 JPY
Current portion of long-term borrowings
535,904,000 JPY
555,423,000 JPY
643,640,000 JPY
659,804,000 JPY
Deposits received
Liabilities
7,599,585,000 JPY
8,135,229,000 JPY
7,062,083,000 JPY
7,568,207,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,343,704,000 JPY
2,306,319,000 JPY
2,177,986,000 JPY
2,138,616,000 JPY
Share capital
227,101,000 JPY
227,101,000 JPY
155,403,000 JPY
155,403,000 JPY
Capital surplus
1,935,305,000 JPY
1,935,305,000 JPY
1,862,581,000 JPY
1,862,581,000 JPY
Legal capital surplus
1,256,096,000 JPY
1,184,398,000 JPY
Other capital surplus
679,208,000 JPY
678,182,000 JPY
Retained earnings
190,982,000 JPY
153,597,000 JPY
172,660,000 JPY
133,289,000 JPY
Legal retained earnings
61,000,000 JPY
61,000,000 JPY
Other retained earnings
Retained earnings brought forward
-243,000 JPY
-26,002,000 JPY
Treasury shares
-9,684,000 JPY
-9,684,000 JPY
-12,657,000 JPY
-12,657,000 JPY
Valuation and translation adjustments
7,232,000 JPY
7,232,000 JPY
1,025,000 JPY
1,025,000 JPY
Valuation difference on available-for-sale securities
7,232,000 JPY
7,232,000 JPY
1,025,000 JPY
1,025,000 JPY
Share acquisition rights
JPY
JPY
5,058,000 JPY
5,058,000 JPY
Net assets
2,350,936,000 JPY
7,232,000 JPY
7,232,000 JPY
130,225,000 JPY
190,982,000 JPY
61,000,000 JPY
227,101,000 JPY
227,101,000 JPY
-243,000 JPY
679,208,000 JPY
7,232,000 JPY
2,306,319,000 JPY
7,232,000 JPY
1,935,305,000 JPY
-9,684,000 JPY
-9,684,000 JPY
1,935,305,000 JPY
1,256,096,000 JPY
2,343,704,000 JPY
153,597,000 JPY
2,313,551,000 JPY
JPY
JPY
2,184,069,000 JPY
2,144,699,000 JPY
-12,657,000 JPY
1,025,000 JPY
1,025,000 JPY
172,660,000 JPY
-12,657,000 JPY
61,000,000 JPY
155,403,000 JPY
155,403,000 JPY
-26,002,000 JPY
678,182,000 JPY
1,025,000 JPY
2,138,616,000 JPY
5,058,000 JPY
1,025,000 JPY
1,862,581,000 JPY
1,184,398,000 JPY
2,177,986,000 JPY
133,289,000 JPY
5,058,000 JPY
1,862,581,000 JPY
137,662,000 JPY
2,193,708,000 JPY
-14,595,000 JPY
10,154,000 JPY
677,514,000 JPY
285,420,000 JPY
-14,595,000 JPY
100,000,000 JPY
100,000,000 JPY
88,851,000 JPY
2,177,335,000 JPY
6,217,000 JPY
10,154,000 JPY
1,806,510,000 JPY
1,128,995,000 JPY
2,177,335,000 JPY
285,420,000 JPY
6,217,000 JPY
2,193,708,000 JPY
1,806,510,000 JPY
10,154,000 JPY
61,000,000 JPY
10,154,000 JPY
135,569,000 JPY
Liabilities and net assets
9,950,522,000 JPY
10,448,781,000 JPY
9,246,153,000 JPY
9,712,907,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.