Statement Of Unitholders' Equity

Mazda Motor Corporation - Filing #7737773

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	922,491,000,000 JPY	97,433,000,000 JPY	2,752,000,000 JPY	273,105,000,000 JPY	-33,812,000,000 JPY	258,957,000,000 JPY	258,957,000,000 JPY	273,105,000,000 JPY	73,803,000,000 JPY	149,914,000,000 JPY	941,988,000,000 JPY	145,944,000,000 JPY	3,913,000,000 JPY	239,909,000,000 JPY	—	—	242,650,000,000 JPY	—	—	-2,231,000,000 JPY	—	—	—	—	1,188,000,000 JPY	—	—	—	—	—	—	—	—	-2,226,000,000 JPY	—	—	—	—	—	—	—	—	-19,800,000,000 JPY	24,526,000,000 JPY	1,218,000,000 JPY	168,847,000,000 JPY	772,486,000,000 JPY	445,353,000,000 JPY	145,944,000,000 JPY	1,064,038,000,000 JPY	91,000,000 JPY	91,000,000 JPY	—	—	-600,000,000 JPY	-434,000,000 JPY	976,723,000,000 JPY	882,341,000,000 JPY	145,952,000,000 JPY	148,543,000,000 JPY	—	-36,877,000,000 JPY	145,952,000,000 JPY	—	258,957,000,000 JPY	—	—	234,414,000,000 JPY	—	—	—	—	-2,228,000,000 JPY	86,638,000,000 JPY	73,803,000,000 JPY	3,025,000,000 JPY	—	234,414,000,000 JPY	—	—	—	—	-2,223,000,000 JPY	—	—	258,957,000,000 JPY	—	—	—	—	867,378,000,000 JPY	243,048,000,000 JPY	3,721,000,000 JPY	22,707,000,000 JPY	168,847,000,000 JPY	242,650,000,000 JPY	367,601,000,000 JPY	JPY	733,798,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	-25,558,000,000 JPY	891,326,000,000 JPY	792,849,000,000 JPY	-2,222,000,000 JPY	122,116,000,000 JPY	73,803,000,000 JPY	148,700,000,000 JPY	-2,217,000,000 JPY	258,957,000,000 JPY	258,957,000,000 JPY	148,700,000,000 JPY	747,479,000,000 JPY	JPY	3,681,000,000 JPY	668,000,000 JPY	1,492,000,000 JPY	142,586,000,000 JPY	-21,376,000,000 JPY	242,650,000,000 JPY	168,847,000,000 JPY	21,731,000,000 JPY	-3,443,000,000 JPY	144,759,000,000 JPY	681,000,000 JPY	142,586,000,000 JPY	242,650,000,000 JPY	648,090,000,000 JPY	248,094,000,000 JPY	JPY
Changes during period
Net changes in items other than shareholders' equity	1,651,000,000 JPY	1,788,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,461,000,000 JPY	3,065,000,000 JPY	—	—	—	—	—	1,370,000,000 JPY	10,795,000,000 JPY	—	—	—	—	-273,000,000 JPY	1,819,000,000 JPY	—	—	-8,000,000 JPY	192,000,000 JPY	—	—	—	-8,000,000 JPY	—	91,000,000 JPY	—	91,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	12,705,000,000 JPY	5,758,000,000 JPY	—	—	—	—	—	—	-34,502,000,000 JPY	—	—	—	—	—	—	—	-35,478,000,000 JPY	—	—	—	—	—	—	—	—	—	—	40,000,000 JPY	—	—	—	3,784,000,000 JPY	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	-15,501,000,000 JPY	-1,115,000,000 JPY	976,000,000 JPY	3,784,000,000 JPY	1,533,000,000 JPY	3,366,000,000 JPY	-22,115,000,000 JPY	3,366,000,000 JPY	-1,268,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	1,651,000,000 JPY	1,788,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	40,149,000,000 JPY	3,065,000,000 JPY	—	0 JPY	38,691,000,000 JPY	—	-3,000,000 JPY	1,370,000,000 JPY	10,795,000,000 JPY	74,610,000,000 JPY	—	JPY	JPY	-273,000,000 JPY	1,819,000,000 JPY	38,691,000,000 JPY	JPY	-8,000,000 JPY	192,000,000 JPY	—	77,752,000,000 JPY	38,688,000,000 JPY	-8,000,000 JPY	0 JPY	91,000,000 JPY	-3,000,000 JPY	91,000,000 JPY	-3,139,000,000 JPY	—	—	—	—	—	—	—	—	—	—	87,315,000,000 JPY	5,758,000,000 JPY	—	—	—	—	—	—	85,397,000,000 JPY	—	—	0 JPY	—	85,714,000,000 JPY	-6,000,000 JPY	—	-35,478,000,000 JPY	119,899,000,000 JPY	JPY	JPY	—	—	—	—	85,714,000,000 JPY	—	JPY	40,000,000 JPY	119,507,000,000 JPY	85,708,000,000 JPY	—	89,492,000,000 JPY	0 JPY	—	JPY	-6,000,000 JPY	JPY	398,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-15,501,000,000 JPY	-1,115,000,000 JPY	976,000,000 JPY	3,784,000,000 JPY	1,533,000,000 JPY	3,366,000,000 JPY	-22,115,000,000 JPY	3,366,000,000 JPY	-1,268,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—