Statement Of Members' Equity

DYNIC CORPORATION - Filing #7737769

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	17,766,330,000 JPY	4,702,322,000 JPY	2,191,162,000 JPY	440,000,000 JPY	-127,103,000 JPY	5,795,651,000 JPY	5,795,651,000 JPY	5,627,890,000 JPY	4,990,179,000 JPY	13,699,428,000 JPY	2,799,017,000 JPY	2,210,105,000 JPY	944,696,000 JPY	—	—	—	-32,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-32,086,000 JPY	—	—	—	—	-179,697,000 JPY	204,070,000 JPY	944,696,000 JPY	12,776,151,000 JPY	6,991,167,000 JPY	2,799,017,000 JPY	18,605,820,000 JPY	—	—	17,582,276,000 JPY	16,634,153,000 JPY	2,799,017,000 JPY	—	-24,734,000 JPY	—	—	—	—	—	-31,478,000 JPY	4,269,952,000 JPY	—	1,655,268,000 JPY	-31,478,000 JPY	—	—	—	—	—	410,000,000 JPY	5,795,651,000 JPY	5,795,651,000 JPY	5,060,999,000 JPY	4,454,285,000 JPY	2,799,017,000 JPY	—	252,290,000 JPY	944,696,000 JPY	944,696,000 JPY	13,060,034,000 JPY	1,674,499,000 JPY	—	12,179,868,000 JPY	6,351,165,000 JPY	—	—	—	—	—	—	—	—	-178,830,000 JPY	18,403,408,000 JPY	-30,031,000 JPY	5,439,028,000 JPY	-30,031,000 JPY	5,795,651,000 JPY	5,795,651,000 JPY	4,593,809,000 JPY	12,684,921,000 JPY	16,877,553,000 JPY	2,482,325,000 JPY	2,463,964,000 JPY	2,729,464,000 JPY	380,000,000 JPY	98,639,000 JPY	944,696,000 JPY	944,696,000 JPY	279,459,000 JPY	128,600,000 JPY	5,193,428,000 JPY	2,729,464,000 JPY	11,684,125,000 JPY	5,974,605,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	808,789,000 JPY	—	808,789,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	808,789,000 JPY	—	—	—	—	—	—	—	—	—	—	806,810,000 JPY	—	—	—	—	561,099,000 JPY	—	709,130,000 JPY	—	—	—	—	—	—	—	—	—	—	—	709,130,000 JPY	—	709,130,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	535,894,000 JPY	-102,369,000 JPY	—	—	—	535,894,000 JPY	432,370,000 JPY	—	—	—	535,894,000 JPY	-48,220,000 JPY	—	JPY	—	535,606,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	384,150,000 JPY	-867,000 JPY	—	—	—	-1,196,245,000 JPY	—	—	—	-1,169,076,000 JPY	—	—	—	—	—	—	—	—	-807,826,000 JPY	—	—	-739,143,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-123,373,000 JPY	-27,169,000 JPY	-739,143,000 JPY	-808,696,000 JPY	69,553,000 JPY	-307,430,000 JPY	—	69,553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	1,132,177,000 JPY	-102,369,000 JPY	566,891,000 JPY	—	-608,000 JPY	535,894,000 JPY	432,370,000 JPY	639,394,000 JPY	JPY	JPY	535,894,000 JPY	-48,220,000 JPY	JPY	JPY	30,000,000 JPY	535,606,000 JPY	640,002,000 JPY	—	596,283,000 JPY	JPY	-608,000 JPY	JPY	—	—	—	—	—	—	—	1,023,544,000 JPY	-867,000 JPY	—	—	—	-821,132,000 JPY	—	467,190,000 JPY	-1,447,000 JPY	-1,169,076,000 JPY	375,113,000 JPY	JPY	—	—	JPY	—	—	JPY	-807,826,000 JPY	495,743,000 JPY	376,560,000 JPY	-243,400,000 JPY	—	—	—	—	—	—	-1,447,000 JPY	—	—	—	—	—	JPY	—	—	-123,373,000 JPY	-27,169,000 JPY	-739,143,000 JPY	-808,696,000 JPY	69,553,000 JPY	-307,430,000 JPY	30,000,000 JPY	69,553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—