Quarterly Balance Sheet

DYNIC CORPORATION - Filing #7737769

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
925,991,000 JPY
3,033,826,000 JPY
2,960,188,000 JPY
904,830,000 JPY
Merchandise and finished goods
2,236,515,000 JPY
3,825,029,000 JPY
3,796,176,000 JPY
2,112,176,000 JPY
Work in process
732,780,000 JPY
1,093,217,000 JPY
1,109,434,000 JPY
751,951,000 JPY
Raw materials and supplies
1,203,210,000 JPY
2,415,907,000 JPY
2,434,079,000 JPY
1,175,335,000 JPY
Other
35,498,000 JPY
506,173,000 JPY
492,118,000 JPY
30,581,000 JPY
Allowance for doubtful accounts
-900,000 JPY
-74,374,000 JPY
-82,691,000 JPY
-900,000 JPY
Current assets
15,297,308,000 JPY
21,707,008,000 JPY
21,535,155,000 JPY
14,570,960,000 JPY
Non-current assets
Property, plant and equipment
17,049,064,000 JPY
19,691,281,000 JPY
19,413,151,000 JPY
16,577,677,000 JPY
Property, plant and equipment
Buildings
Buildings, net
4,005,183,000 JPY
3,749,615,000 JPY
Structures
Structures, net
238,063,000 JPY
220,629,000 JPY
Machinery and equipment
Machinery and equipment, net
2,349,407,000 JPY
1,366,661,000 JPY
Vehicles
Vehicles, net
22,188,000 JPY
6,633,000 JPY
Tools, furniture and fixtures
2,724,192,000 JPY
2,622,497,000 JPY
Accumulated depreciation
-2,459,176,000 JPY
-2,412,229,000 JPY
Tools, furniture and fixtures, net
217,321,000 JPY
265,016,000 JPY
210,268,000 JPY
168,762,000 JPY
Land
9,578,446,000 JPY
10,279,629,000 JPY
10,289,119,000 JPY
9,578,446,000 JPY
Leased assets
575,172,000 JPY
578,333,000 JPY
Accumulated depreciation
-271,174,000 JPY
-241,228,000 JPY
Leased assets, net
248,830,000 JPY
303,998,000 JPY
337,105,000 JPY
284,691,000 JPY
Construction in progress
389,626,000 JPY
422,785,000 JPY
1,934,007,000 JPY
1,202,240,000 JPY
Intangible assets
23,383,000 JPY
62,124,000 JPY
34,301,000 JPY
23,706,000 JPY
Intangible assets
Software
472,000 JPY
1,835,000 JPY
Other
22,911,000 JPY
62,124,000 JPY
34,301,000 JPY
21,871,000 JPY
Investments and other assets
15,312,061,000 JPY
11,567,953,000 JPY
11,206,712,000 JPY
14,787,277,000 JPY
Investments and other assets
Investment securities
7,438,348,000 JPY
7,719,039,000 JPY
7,111,594,000 JPY
6,840,422,000 JPY
Shares of subsidiaries and associates
6,011,748,000 JPY
6,011,748,000 JPY
Investments in capital
411,000 JPY
411,000 JPY
Long-term loans receivable
JPY
30,174,000 JPY
Long-term prepaid expenses
34,409,000 JPY
93,540,000 JPY
Investment property
1,531,492,000 JPY
3,482,367,000 JPY
3,479,340,000 JPY
1,562,338,000 JPY
Accumulated depreciation
-925,330,000 JPY
-881,381,000 JPY
Investment property, net
2,557,037,000 JPY
2,597,959,000 JPY
Other
329,779,000 JPY
1,184,642,000 JPY
1,302,515,000 JPY
340,794,000 JPY
Allowance for doubtful accounts
-34,126,000 JPY
-40,732,000 JPY
-99,249,000 JPY
-61,976,000 JPY
Non-current assets
32,384,508,000 JPY
31,321,358,000 JPY
30,654,164,000 JPY
31,388,660,000 JPY
Assets
47,681,816,000 JPY
1,872,672,000 JPY
40,958,931,000 JPY
10,196,763,000 JPY
9,627,357,000 JPY
14,469,428,000 JPY
16,862,146,000 JPY
53,028,366,000 JPY
52,189,319,000 JPY
45,959,620,000 JPY
1,612,659,000 JPY
9,695,394,000 JPY
14,992,106,000 JPY
16,052,302,000 JPY
40,739,802,000 JPY
9,836,858,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
7,732,917,000 JPY
7,732,075,000 JPY
Short-term borrowings
6,600,000,000 JPY
11,895,084,000 JPY
10,468,368,000 JPY
6,000,000,000 JPY
Income taxes payable
98,698,000 JPY
178,836,000 JPY
99,794,000 JPY
JPY
Other
1,338,082,000 JPY
1,424,546,000 JPY
Current liabilities
19,049,251,000 JPY
21,971,684,000 JPY
20,608,854,000 JPY
17,634,801,000 JPY
Non-current liabilities
Long-term borrowings
6,160,000,000 JPY
7,023,172,000 JPY
8,300,399,000 JPY
6,995,000,000 JPY
Asset retirement obligations
8,550,000 JPY
8,550,000 JPY
Other
289,638,000 JPY
422,166,000 JPY
Non-current liabilities
10,866,235,000 JPY
12,450,862,000 JPY
13,998,189,000 JPY
11,690,666,000 JPY
Liabilities
29,915,486,000 JPY
34,422,546,000 JPY
34,607,043,000 JPY
29,325,467,000 JPY
Net assets
Shareholders' equity
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
Retained earnings
6,067,890,000 JPY
6,991,167,000 JPY
6,351,165,000 JPY
5,470,999,000 JPY
Treasury shares
-32,086,000 JPY
-32,086,000 JPY
-31,478,000 JPY
-31,478,000 JPY
Shareholders' equity
12,776,151,000 JPY
13,699,428,000 JPY
13,060,034,000 JPY
12,179,868,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,191,162,000 JPY
2,210,105,000 JPY
1,674,499,000 JPY
1,655,268,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
Valuation and translation adjustments
4,990,179,000 JPY
4,702,322,000 JPY
4,269,952,000 JPY
4,454,285,000 JPY
Net assets
17,766,330,000 JPY
4,702,322,000 JPY
2,191,162,000 JPY
440,000,000 JPY
-127,103,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,627,890,000 JPY
4,990,179,000 JPY
13,699,428,000 JPY
2,799,017,000 JPY
2,210,105,000 JPY
944,696,000 JPY
-32,086,000 JPY
-32,086,000 JPY
-179,697,000 JPY
204,070,000 JPY
944,696,000 JPY
12,776,151,000 JPY
6,991,167,000 JPY
2,799,017,000 JPY
18,605,820,000 JPY
17,582,276,000 JPY
16,634,153,000 JPY
-31,478,000 JPY
4,269,952,000 JPY
1,655,268,000 JPY
-31,478,000 JPY
410,000,000 JPY
-24,734,000 JPY
5,795,651,000 JPY
2,799,017,000 JPY
5,795,651,000 JPY
5,060,999,000 JPY
4,454,285,000 JPY
13,060,034,000 JPY
252,290,000 JPY
2,799,017,000 JPY
1,674,499,000 JPY
944,696,000 JPY
944,696,000 JPY
12,179,868,000 JPY
6,351,165,000 JPY
-178,830,000 JPY
18,403,408,000 JPY
-30,031,000 JPY
5,439,028,000 JPY
-30,031,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
4,593,809,000 JPY
12,684,921,000 JPY
2,482,325,000 JPY
944,696,000 JPY
944,696,000 JPY
11,684,125,000 JPY
5,974,605,000 JPY
16,877,553,000 JPY
2,463,964,000 JPY
2,729,464,000 JPY
380,000,000 JPY
98,639,000 JPY
128,600,000 JPY
279,459,000 JPY
5,193,428,000 JPY
2,729,464,000 JPY
Liabilities and net assets
47,681,816,000 JPY
53,028,366,000 JPY
52,189,319,000 JPY
45,959,620,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.