Consolidated Balance Sheet

DYNIC CORPORATION - Filing #7737769

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
925,991,000 JPY
3,033,826,000 JPY
2,960,188,000 JPY
904,830,000 JPY
Notes and accounts receivable - trade
10,585,805,000 JPY
10,412,259,000 JPY
Notes receivable - trade
501,711,000 JPY
778,789,000 JPY
Accounts receivable - trade
6,991,752,000 JPY
6,322,694,000 JPY
Accounts receivable - other
111,478,000 JPY
139,806,000 JPY
Merchandise and finished goods
2,236,515,000 JPY
3,825,029,000 JPY
3,796,176,000 JPY
2,112,176,000 JPY
Prepaid expenses
97,399,000 JPY
98,787,000 JPY
Work in process
732,780,000 JPY
1,093,217,000 JPY
1,109,434,000 JPY
751,951,000 JPY
Raw materials and supplies
1,203,210,000 JPY
2,415,907,000 JPY
2,434,079,000 JPY
1,175,335,000 JPY
Advance payments to suppliers
8,761,000 JPY
9,287,000 JPY
Other
35,498,000 JPY
506,173,000 JPY
492,118,000 JPY
30,581,000 JPY
Allowance for doubtful accounts
-900,000 JPY
-74,374,000 JPY
-82,691,000 JPY
-900,000 JPY
Current assets
15,297,308,000 JPY
21,707,008,000 JPY
21,535,155,000 JPY
14,570,960,000 JPY
Non-current assets
32,384,508,000 JPY
31,321,358,000 JPY
30,654,164,000 JPY
31,388,660,000 JPY
Investments and other assets
15,312,061,000 JPY
11,567,953,000 JPY
11,206,712,000 JPY
14,787,277,000 JPY
Investment securities
7,438,348,000 JPY
7,719,039,000 JPY
7,111,594,000 JPY
6,840,422,000 JPY
Investments in capital
411,000 JPY
411,000 JPY
Long-term loans receivable
JPY
30,174,000 JPY
Long-term prepaid expenses
34,409,000 JPY
93,540,000 JPY
Allowance for doubtful accounts
-34,126,000 JPY
-40,732,000 JPY
-99,249,000 JPY
-61,976,000 JPY
Other
329,779,000 JPY
1,184,642,000 JPY
1,302,515,000 JPY
340,794,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,005,183,000 JPY
3,749,615,000 JPY
Buildings and structures
15,366,879,000 JPY
14,509,439,000 JPY
Accumulated depreciation
-10,336,043,000 JPY
-10,103,842,000 JPY
Buildings and structures, net
5,030,836,000 JPY
4,405,597,000 JPY
Own-used assets
Machinery, equipment and vehicles
22,429,214,000 JPY
21,514,555,000 JPY
Accumulated depreciation
-19,040,197,000 JPY
-19,277,500,000 JPY
Machinery, equipment and vehicles, net
3,389,017,000 JPY
2,237,055,000 JPY
Land
9,578,446,000 JPY
10,279,629,000 JPY
10,289,119,000 JPY
9,578,446,000 JPY
Leased assets
575,172,000 JPY
578,333,000 JPY
Accumulated depreciation
-271,174,000 JPY
-241,228,000 JPY
Leased assets, net
248,830,000 JPY
303,998,000 JPY
337,105,000 JPY
284,691,000 JPY
Construction in progress
389,626,000 JPY
422,785,000 JPY
1,934,007,000 JPY
1,202,240,000 JPY
Property, plant and equipment
17,049,064,000 JPY
19,691,281,000 JPY
19,413,151,000 JPY
16,577,677,000 JPY
Vehicles
Vehicles, net
22,188,000 JPY
6,633,000 JPY
Intangible assets
Other
22,911,000 JPY
62,124,000 JPY
34,301,000 JPY
21,871,000 JPY
Other intangible assets
Intangible assets
23,383,000 JPY
62,124,000 JPY
34,301,000 JPY
23,706,000 JPY
Software
472,000 JPY
1,835,000 JPY
Investments and other assets
Assets
47,681,816,000 JPY
1,872,672,000 JPY
40,958,931,000 JPY
10,196,763,000 JPY
9,627,357,000 JPY
14,469,428,000 JPY
16,862,146,000 JPY
53,028,366,000 JPY
52,189,319,000 JPY
45,959,620,000 JPY
1,612,659,000 JPY
9,695,394,000 JPY
14,992,106,000 JPY
16,052,302,000 JPY
40,739,802,000 JPY
9,836,858,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
6,160,000,000 JPY
7,023,172,000 JPY
8,300,399,000 JPY
6,995,000,000 JPY
Lease liabilities
191,373,000 JPY
236,200,000 JPY
240,987,000 JPY
222,815,000 JPY
Retirement benefit liability
1,922,918,000 JPY
2,076,646,000 JPY
Non-current liabilities
10,866,235,000 JPY
12,450,862,000 JPY
13,998,189,000 JPY
11,690,666,000 JPY
Asset retirement obligations
8,550,000 JPY
8,550,000 JPY
Other
289,638,000 JPY
422,166,000 JPY
Current liabilities
Short-term borrowings
6,600,000,000 JPY
11,895,084,000 JPY
10,468,368,000 JPY
6,000,000,000 JPY
Notes and accounts payable - trade
7,732,917,000 JPY
7,732,075,000 JPY
Deposits received
574,346,000 JPY
587,091,000 JPY
Accounts payable - other
736,171,000 JPY
901,535,000 JPY
Income taxes payable
98,698,000 JPY
178,836,000 JPY
99,794,000 JPY
JPY
Lease liabilities
62,657,000 JPY
82,973,000 JPY
78,728,000 JPY
64,409,000 JPY
Current portion of long-term borrowings
3,730,000,000 JPY
3,167,000,000 JPY
Accrued expenses
223,680,000 JPY
226,963,000 JPY
Provisions
Provision for bonuses
413,400,000 JPY
418,204,000 JPY
381,064,000 JPY
376,400,000 JPY
Other
1,338,082,000 JPY
1,424,546,000 JPY
Current liabilities
19,049,251,000 JPY
21,971,684,000 JPY
20,608,854,000 JPY
17,634,801,000 JPY
Provision for bonuses for directors (and other officers)
25,390,000 JPY
25,390,000 JPY
23,620,000 JPY
23,620,000 JPY
Liabilities
29,915,486,000 JPY
34,422,546,000 JPY
34,607,043,000 JPY
29,325,467,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
Liabilities and net assets
Shareholders' equity
12,776,151,000 JPY
13,699,428,000 JPY
13,060,034,000 JPY
12,179,868,000 JPY
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
Retained earnings
6,067,890,000 JPY
6,991,167,000 JPY
6,351,165,000 JPY
5,470,999,000 JPY
Treasury shares
-32,086,000 JPY
-32,086,000 JPY
-31,478,000 JPY
-31,478,000 JPY
Valuation and translation adjustments
4,990,179,000 JPY
4,702,322,000 JPY
4,269,952,000 JPY
4,454,285,000 JPY
Valuation difference on available-for-sale securities
2,191,162,000 JPY
2,210,105,000 JPY
1,674,499,000 JPY
1,655,268,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
Foreign currency translation adjustment
-127,103,000 JPY
-24,734,000 JPY
Non-controlling interests
204,070,000 JPY
252,290,000 JPY
Net assets
17,766,330,000 JPY
4,702,322,000 JPY
2,191,162,000 JPY
440,000,000 JPY
-127,103,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,627,890,000 JPY
4,990,179,000 JPY
13,699,428,000 JPY
2,799,017,000 JPY
2,210,105,000 JPY
944,696,000 JPY
-32,086,000 JPY
-32,086,000 JPY
-179,697,000 JPY
204,070,000 JPY
944,696,000 JPY
12,776,151,000 JPY
6,991,167,000 JPY
2,799,017,000 JPY
18,605,820,000 JPY
17,582,276,000 JPY
16,634,153,000 JPY
-31,478,000 JPY
4,269,952,000 JPY
1,655,268,000 JPY
-31,478,000 JPY
410,000,000 JPY
-24,734,000 JPY
5,795,651,000 JPY
2,799,017,000 JPY
5,795,651,000 JPY
5,060,999,000 JPY
4,454,285,000 JPY
13,060,034,000 JPY
252,290,000 JPY
2,799,017,000 JPY
1,674,499,000 JPY
944,696,000 JPY
944,696,000 JPY
12,179,868,000 JPY
6,351,165,000 JPY
-178,830,000 JPY
18,403,408,000 JPY
-30,031,000 JPY
5,439,028,000 JPY
-30,031,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
4,593,809,000 JPY
12,684,921,000 JPY
2,482,325,000 JPY
944,696,000 JPY
944,696,000 JPY
11,684,125,000 JPY
5,974,605,000 JPY
16,877,553,000 JPY
2,463,964,000 JPY
2,729,464,000 JPY
380,000,000 JPY
98,639,000 JPY
128,600,000 JPY
279,459,000 JPY
5,193,428,000 JPY
2,729,464,000 JPY
Liabilities and net assets
47,681,816,000 JPY
53,028,366,000 JPY
52,189,319,000 JPY
45,959,620,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-179,697,000 JPY
-178,830,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.