Consolidated Statement Of Changes In Equity

IVY COSMETICS CORPORATION - Filing #7737609

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	2,509,098,000 JPY	-100,243,000 JPY	17,628,000 JPY	3,668,456,000 JPY	201,050,000 JPY	804,200,000 JPY	804,200,000 JPY	863,406,000 JPY	-100,243,000 JPY	2,618,400,000 JPY	-117,871,000 JPY	17,628,000 JPY	343,800,000 JPY	—	343,800,000 JPY	—	-2,207,115,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-2,207,115,000 JPY	—	—	—	—	—	—	—	2,604,000,000 JPY	343,800,000 JPY	2,609,341,000 JPY	3,677,515,000 JPY	-117,871,000 JPY	2,518,157,000 JPY	—	2,883,190,000 JPY	2,897,483,000 JPY	-115,709,000 JPY	—	201,050,000 JPY	2,604,000,000 JPY	—	—	747,713,000 JPY	—	—	—	—	-1,701,863,000 JPY	-115,709,000 JPY	2,161,000 JPY	—	3,552,763,000 JPY	—	-1,701,863,000 JPY	—	—	—	—	—	804,200,000 JPY	804,200,000 JPY	-117,871,000 JPY	—	2,161,000 JPY	343,800,000 JPY	3,013,192,000 JPY	343,800,000 JPY	-117,871,000 JPY	343,800,000 JPY	2,998,900,000 JPY	3,567,055,000 JPY	—	—	—	—	—	—	—	2,749,375,000 JPY	-1,701,082,000 JPY	-112,943,000 JPY	3,400,040,000 JPY	-1,701,082,000 JPY	804,200,000 JPY	2,862,318,000 JPY	5,201,000 JPY	2,734,014,000 JPY	2,604,000,000 JPY	804,200,000 JPY	594,990,000 JPY	5,201,000 JPY	-118,145,000 JPY	201,050,000 JPY	343,800,000 JPY	343,800,000 JPY	-112,943,000 JPY	-118,145,000 JPY	343,800,000 JPY	2,846,958,000 JPY	3,415,401,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	-495,712,000 JPY	—	-495,712,000 JPY	—	—	—	—	-495,712,000 JPY	—	—	—	-495,712,000 JPY	—	—	—	—	—	-495,712,000 JPY	—	-495,712,000 JPY	—	—	—	—	—	—	—	—	—	—	-495,712,000 JPY	—	—	—	-198,316,000 JPY	—	—	-198,316,000 JPY	—	—	—	-198,316,000 JPY	—	—	—	—	—	-198,316,000 JPY	—	—	—	—	-198,316,000 JPY	-198,316,000 JPY	-198,316,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	606,172,000 JPY	—	—	—	—	—	—	—	—	—	606,172,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	606,172,000 JPY	—	—	—	349,971,000 JPY	—	—	—	—	—	—	349,971,000 JPY	—	—	—	—	—	—	—	—	—	—	349,971,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	15,466,000 JPY	—	—	—	—	15,466,000 JPY	15,466,000 JPY	—	—	—	15,466,000 JPY	—	—	JPY	—	—	—	—	15,466,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	15,466,000 JPY	—	—	—	-2,765,000 JPY	—	—	—	—	—	-2,765,000 JPY	—	—	—	—	—	—	—	—	—	—	-3,039,000 JPY	—	—	-2,765,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,765,000 JPY	-3,039,000 JPY	274,000 JPY	—	274,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	-374,092,000 JPY	—	115,693,000 JPY	—	-505,251,000 JPY	15,466,000 JPY	15,466,000 JPY	-394,791,000 JPY	JPY	JPY	15,466,000 JPY	115,693,000 JPY	JPY	JPY	JPY	JPY	—	110,459,000 JPY	15,466,000 JPY	-389,558,000 JPY	JPY	JPY	-505,251,000 JPY	JPY	—	—	—	—	—	—	-379,325,000 JPY	—	—	—	148,108,000 JPY	—	—	152,722,000 JPY	-780,000 JPY	—	-2,765,000 JPY	150,873,000 JPY	JPY	JPY	—	—	—	152,722,000 JPY	—	JPY	—	-3,039,000 JPY	151,654,000 JPY	151,941,000 JPY	149,176,000 JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	JPY	-2,765,000 JPY	-3,039,000 JPY	274,000 JPY	JPY	274,000 JPY	-780,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—