Quarterly Balance Sheet

VALOR HOLDINGS CO.,LTD. - Filing #7737598

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,036,000,000 JPY
14,818,000,000 JPY
9,040,000,000 JPY
17,247,000,000 JPY
Merchandise and finished goods
33,911,000,000 JPY
30,774,000,000 JPY
Raw materials and supplies
507,000,000 JPY
505,000,000 JPY
Other
3,942,000,000 JPY
10,741,000,000 JPY
572,000,000 JPY
10,223,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-52,000,000 JPY
Current assets
51,166,000,000 JPY
69,045,000,000 JPY
23,179,000,000 JPY
66,615,000,000 JPY
Non-current assets
Property, plant and equipment
102,757,000,000 JPY
155,697,000,000 JPY
98,299,000,000 JPY
146,918,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
58,710,000,000 JPY
56,871,000,000 JPY
Structures
Structures, net
6,868,000,000 JPY
6,864,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,000,000 JPY
JPY
Vehicles
Vehicles, net
3,000,000 JPY
7,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
193,000,000 JPY
227,000,000 JPY
Land
33,124,000,000 JPY
38,556,000,000 JPY
31,143,000,000 JPY
37,415,000,000 JPY
Leased assets
14,674,000,000 JPY
12,294,000,000 JPY
Accumulated depreciation
-6,223,000,000 JPY
-4,953,000,000 JPY
Leased assets, net
1,940,000,000 JPY
8,451,000,000 JPY
1,868,000,000 JPY
7,341,000,000 JPY
Construction in progress
1,915,000,000 JPY
3,242,000,000 JPY
1,317,000,000 JPY
2,912,000,000 JPY
Other
30,715,000,000 JPY
27,905,000,000 JPY
Accumulated depreciation
-23,382,000,000 JPY
-21,153,000,000 JPY
Other, net
7,333,000,000 JPY
6,752,000,000 JPY
Intangible assets
5,924,000,000 JPY
8,402,000,000 JPY
5,654,000,000 JPY
7,298,000,000 JPY
Intangible assets
Goodwill
5,000,000 JPY
751,000,000 JPY
17,000,000 JPY
173,000,000 JPY
Leasehold interests in land
4,897,000,000 JPY
4,693,000,000 JPY
Trademark right
6,000,000 JPY
7,000,000 JPY
Software
954,000,000 JPY
877,000,000 JPY
Leased assets
11,000,000 JPY
19,000,000 JPY
Other
7,639,000,000 JPY
7,105,000,000 JPY
Investments and other assets
36,532,000,000 JPY
36,343,000,000 JPY
37,641,000,000 JPY
35,084,000,000 JPY
Investments and other assets
Investment securities
1,045,000,000 JPY
2,290,000,000 JPY
938,000,000 JPY
2,306,000,000 JPY
Shares of subsidiaries and associates
13,835,000,000 JPY
13,843,000,000 JPY
Investments in capital
46,000,000 JPY
46,000,000 JPY
Long-term loans receivable
794,000,000 JPY
785,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,985,000,000 JPY
3,440,000,000 JPY
Long-term prepaid expenses
1,418,000,000 JPY
1,427,000,000 JPY
Other
436,000,000 JPY
3,415,000,000 JPY
435,000,000 JPY
3,261,000,000 JPY
Allowance for doubtful accounts
-1,318,000,000 JPY
-219,000,000 JPY
-1,168,000,000 JPY
-225,000,000 JPY
Non-current assets
145,214,000,000 JPY
200,443,000,000 JPY
141,596,000,000 JPY
189,301,000,000 JPY
Assets
196,381,000,000 JPY
10,776,000,000 JPY
52,019,000,000 JPY
6,754,000,000 JPY
176,384,000,000 JPY
24,894,000,000 JPY
23,942,000,000 JPY
294,771,000,000 JPY
288,016,000,000 JPY
269,488,000,000 JPY
10,634,000,000 JPY
44,602,000,000 JPY
164,776,000,000 JPY
255,916,000,000 JPY
153,045,000,000 JPY
22,499,000,000 JPY
23,961,000,000 JPY
9,352,000,000 JPY
254,744,000,000 JPY
264,096,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
36,718,000,000 JPY
35,376,000,000 JPY
Short-term borrowings
11,660,000,000 JPY
16,954,000,000 JPY
11,660,000,000 JPY
16,970,000,000 JPY
Income taxes payable
148,000,000 JPY
2,951,000,000 JPY
35,000,000 JPY
3,653,000,000 JPY
Asset retirement obligations
3,000,000 JPY
JPY
Other
50,000,000 JPY
15,643,000,000 JPY
22,000,000 JPY
15,177,000,000 JPY
Current liabilities
80,421,000,000 JPY
95,020,000,000 JPY
55,122,000,000 JPY
95,459,000,000 JPY
Non-current liabilities
Bonds payable
10,000,000,000 JPY
10,060,000,000 JPY
JPY
JPY
Long-term borrowings
28,097,000,000 JPY
31,512,000,000 JPY
33,371,000,000 JPY
38,483,000,000 JPY
Asset retirement obligations
3,299,000,000 JPY
5,625,000,000 JPY
3,033,000,000 JPY
5,014,000,000 JPY
Other
116,000,000 JPY
117,000,000 JPY
Non-current liabilities
53,710,000,000 JPY
66,740,000,000 JPY
48,176,000,000 JPY
61,429,000,000 JPY
Liabilities
134,131,000,000 JPY
161,761,000,000 JPY
103,299,000,000 JPY
156,889,000,000 JPY
Net assets
Shareholders' equity
Share capital
11,916,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
Capital surplus
12,720,000,000 JPY
12,722,000,000 JPY
12,720,000,000 JPY
12,713,000,000 JPY
Retained earnings
39,780,000,000 JPY
84,442,000,000 JPY
39,175,000,000 JPY
75,841,000,000 JPY
Treasury shares
-2,558,000,000 JPY
-2,558,000,000 JPY
-2,596,000,000 JPY
-2,596,000,000 JPY
Shareholders' equity
61,859,000,000 JPY
106,522,000,000 JPY
61,216,000,000 JPY
97,875,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
293,000,000 JPY
364,000,000 JPY
207,000,000 JPY
368,000,000 JPY
Deferred gains or losses on hedges
JPY
-23,000,000 JPY
Valuation and translation adjustments
293,000,000 JPY
534,000,000 JPY
207,000,000 JPY
533,000,000 JPY
Share acquisition rights
96,000,000 JPY
96,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Net assets
62,249,000,000 JPY
534,000,000 JPY
293,000,000 JPY
39,780,000,000 JPY
322,000,000 JPY
139,000,000 JPY
64,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
11,393,000,000 JPY
49,000,000 JPY
293,000,000 JPY
106,522,000,000 JPY
364,000,000 JPY
12,722,000,000 JPY
12,720,000,000 JPY
-2,558,000,000 JPY
JPY
-2,558,000,000 JPY
28,000,000,000 JPY
30,000,000 JPY
573,000,000 JPY
12,670,000,000 JPY
61,859,000,000 JPY
84,442,000,000 JPY
107,727,000,000 JPY
96,000,000 JPY
96,000,000 JPY
-23,000,000 JPY
61,477,000,000 JPY
99,027,000,000 JPY
-2,596,000,000 JPY
533,000,000 JPY
207,000,000 JPY
39,175,000,000 JPY
-2,596,000,000 JPY
322,000,000 JPY
161,000,000 JPY
11,916,000,000 JPY
27,700,000,000 JPY
11,916,000,000 JPY
11,083,000,000 JPY
50,000,000 JPY
207,000,000 JPY
97,875,000,000 JPY
565,000,000 JPY
52,000,000 JPY
368,000,000 JPY
12,713,000,000 JPY
12,670,000,000 JPY
12,720,000,000 JPY
61,216,000,000 JPY
75,841,000,000 JPY
52,000,000 JPY
68,000,000 JPY
26,000,000 JPY
90,881,000,000 JPY
72,000,000 JPY
-1,416,000,000 JPY
267,000,000 JPY
35,000,000 JPY
37,295,000,000 JPY
-1,416,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
10,201,000,000 JPY
90,034,000,000 JPY
38,000,000 JPY
306,000,000 JPY
12,699,000,000 JPY
12,670,000,000 JPY
12,706,000,000 JPY
66,834,000,000 JPY
38,000,000 JPY
60,827,000,000 JPY
26,700,000,000 JPY
4,000,000 JPY
286,000,000 JPY
322,000,000 JPY
131,000,000 JPY
-175,000,000 JPY
540,000,000 JPY
286,000,000 JPY
60,502,000,000 JPY
Liabilities and net assets
196,381,000,000 JPY
269,488,000,000 JPY
164,776,000,000 JPY
255,916,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.