Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,674,666,000 JPY
2,765,629,000 JPY
Cash and deposits
580,685,000 JPY
1,279,568,000 JPY
Notes receivable - trade
173,217,000 JPY
171,232,000 JPY
Accounts receivable - trade
739,947,000 JPY
698,261,000 JPY
Prepaid expenses
10,946,000 JPY
10,354,000 JPY
Other
23,628,000 JPY
20,392,000 JPY
Allowance for doubtful accounts
-7,036,000 JPY
-8,651,000 JPY
Current assets
Accounts receivable - other
857,300,000 JPY
13,172,000 JPY
Accounts receivable from completed construction contracts
15,392,000 JPY
24,050,000 JPY
Costs on construction contracts in progress
609,835,000 JPY
19,781,000 JPY
Merchandise and finished goods
296,435,000 JPY
230,817,000 JPY
Work in process
148,657,000 JPY
69,401,000 JPY
Raw materials and supplies
168,685,000 JPY
163,577,000 JPY
Non-current assets
Property, plant and equipment
3,408,898,000 JPY
3,463,993,000 JPY
Land
1,741,803,000 JPY
1,944,567,000 JPY
Buildings
1,975,396,000 JPY
1,536,717,000 JPY
Accumulated depreciation
-1,113,432,000 JPY
-1,050,590,000 JPY
Buildings, net
861,963,000 JPY
486,126,000 JPY
Leased assets, net
780,000 JPY
4,674,000 JPY
Construction in progress
758,000 JPY
489,722,000 JPY
Structures
339,564,000 JPY
212,312,000 JPY
Accumulated depreciation
-209,408,000 JPY
-195,042,000 JPY
Structures, net
130,156,000 JPY
17,270,000 JPY
Machinery and equipment
1,439,788,000 JPY
1,168,382,000 JPY
Accumulated depreciation
-1,006,836,000 JPY
-888,201,000 JPY
Machinery and equipment, net
432,951,000 JPY
280,181,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
28,555,000 JPY
47,961,000 JPY
Accumulated depreciation
-27,775,000 JPY
-43,287,000 JPY
Tools, furniture and fixtures
53,305,000 JPY
50,604,000 JPY
Accumulated depreciation
-41,218,000 JPY
-38,668,000 JPY
Tools, furniture and fixtures, net
12,087,000 JPY
11,935,000 JPY
Vehicles
32,612,000 JPY
35,862,000 JPY
Accumulated depreciation
-29,198,000 JPY
-28,421,000 JPY
Vehicles, net
3,413,000 JPY
7,440,000 JPY
Intangible assets
Intangible assets
16,289,000 JPY
16,671,000 JPY
Software
15,034,000 JPY
15,415,000 JPY
Telephone subscription right
1,255,000 JPY
1,255,000 JPY
Investments and other assets
Investment securities
15,251,000 JPY
14,911,000 JPY
Investments in capital
11,952,000 JPY
11,916,000 JPY
Investments and other assets
252,294,000 JPY
248,317,000 JPY
Long-term loans receivable
9,772,000 JPY
17,812,000 JPY
Guarantee deposits
106,489,000 JPY
105,421,000 JPY
Long-term prepaid expenses
1,999,000 JPY
2,956,000 JPY
Allowance for doubtful accounts
-22,001,000 JPY
-15,470,000 JPY
Other
74,200,000 JPY
59,540,000 JPY
Distressed receivables
22,074,000 JPY
17,041,000 JPY
Non-current assets
3,677,483,000 JPY
3,728,982,000 JPY
Other assets
Other assets
Assets
738,824,000 JPY
557,186,000 JPY
7,352,149,000 JPY
5,493,066,000 JPY
1,859,083,000 JPY
4,197,054,000 JPY
6,494,611,000 JPY
1,703,283,000 JPY
4,057,180,000 JPY
4,791,327,000 JPY
172,606,000 JPY
561,541,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,169,311,000 JPY
1,268,353,000 JPY
Long-term borrowings
924,446,000 JPY
1,015,642,000 JPY
Lease liabilities
JPY
819,000 JPY
Provision for retirement benefits
107,401,000 JPY
113,046,000 JPY
Provisions
Current liabilities
2,500,119,000 JPY
1,798,074,000 JPY
Notes payable - trade
689,509,000 JPY
612,359,000 JPY
Accounts payable - trade
355,262,000 JPY
328,484,000 JPY
Short-term borrowings
525,000,000 JPY
125,000,000 JPY
Accounts payable - other
85,665,000 JPY
246,110,000 JPY
Accrued expenses
7,022,000 JPY
6,323,000 JPY
Income taxes payable
35,800,000 JPY
83,598,000 JPY
Advances received
5,780,000 JPY
4,298,000 JPY
Deposits received
12,770,000 JPY
24,543,000 JPY
Other
4,931,000 JPY
14,482,000 JPY
Current liabilities
Accounts payable for construction contracts
130,921,000 JPY
57,331,000 JPY
Current portion of long-term borrowings
91,196,000 JPY
91,196,000 JPY
Lease liabilities
819,000 JPY
4,392,000 JPY
Deposits received
Advances received on construction contracts in progress
527,689,000 JPY
31,410,000 JPY
Provision for bonuses
11,700,000 JPY
10,600,000 JPY
Provisions
Liabilities
3,669,431,000 JPY
3,066,428,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
106,362,000 JPY
106,362,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
3,690,737,000 JPY
3,437,686,000 JPY
Share capital
1,103,184,000 JPY
1,103,184,000 JPY
Capital surplus
97,927,000 JPY
97,927,000 JPY
Legal capital surplus
97,927,000 JPY
97,927,000 JPY
Retained earnings
2,543,570,000 JPY
2,290,144,000 JPY
Legal retained earnings
19,460,000 JPY
15,570,000 JPY
Other retained earnings
Retained earnings brought forward
404,109,000 JPY
504,573,000 JPY
Treasury shares
-53,943,000 JPY
-53,569,000 JPY
Valuation and translation adjustments
-8,018,000 JPY
-9,503,000 JPY
Valuation difference on available-for-sale securities
2,852,000 JPY
1,368,000 JPY
Revaluation reserve for land
-10,871,000 JPY
-10,871,000 JPY
Net assets
97,927,000 JPY
3,682,718,000 JPY
-53,943,000 JPY
2,852,000 JPY
2,543,570,000 JPY
19,460,000 JPY
1,103,184,000 JPY
2,120,000,000 JPY
404,109,000 JPY
-8,018,000 JPY
-10,871,000 JPY
97,927,000 JPY
3,690,737,000 JPY
1,368,000 JPY
2,290,144,000 JPY
-53,569,000 JPY
3,428,183,000 JPY
15,570,000 JPY
1,770,000,000 JPY
1,103,184,000 JPY
504,573,000 JPY
-9,503,000 JPY
-10,871,000 JPY
97,927,000 JPY
97,927,000 JPY
3,437,686,000 JPY
1,938,961,000 JPY
-53,396,000 JPY
1,103,184,000 JPY
357,281,000 JPY
7,306,000 JPY
97,927,000 JPY
11,679,000 JPY
97,927,000 JPY
3,086,676,000 JPY
3,077,513,000 JPY
-9,162,000 JPY
-16,469,000 JPY
1,570,000,000 JPY
Liabilities and net assets
7,352,149,000 JPY
6,494,611,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.