Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,264,689,000 JPY
4,359,453,000 JPY
1,911,613,000 JPY
3,813,125,000 JPY
Notes receivable - trade
909,981,000 JPY
54,556,000 JPY
Notes and accounts receivable - trade
3,580,082,000 JPY
3,198,697,000 JPY
Accounts receivable - trade
1,774,951,000 JPY
2,106,329,000 JPY
Merchandise and finished goods
3,221,618,000 JPY
2,606,975,000 JPY
Prepaid expenses
58,769,000 JPY
54,501,000 JPY
Work in process
894,779,000 JPY
916,053,000 JPY
790,862,000 JPY
801,251,000 JPY
Supplies
171,739,000 JPY
162,468,000 JPY
Raw materials and supplies
718,228,000 JPY
598,039,000 JPY
Other
102,255,000 JPY
418,653,000 JPY
121,097,000 JPY
331,467,000 JPY
Allowance for doubtful accounts
-2,221,000 JPY
-193,721,000 JPY
-1,986,000 JPY
-508,244,000 JPY
Current assets
9,066,453,000 JPY
13,506,120,000 JPY
7,421,022,000 JPY
11,420,049,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
13,150,992,000 JPY
12,754,124,000 JPY
Accumulated depreciation
-8,300,008,000 JPY
-8,261,883,000 JPY
Buildings and structures, net
4,850,984,000 JPY
4,492,241,000 JPY
Buildings, net
2,319,918,000 JPY
2,372,184,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,542,546,000 JPY
7,300,154,000 JPY
Accumulated depreciation
-5,379,384,000 JPY
-5,165,375,000 JPY
Machinery, equipment and vehicles, net
2,163,162,000 JPY
2,134,778,000 JPY
Land
3,953,787,000 JPY
4,758,960,000 JPY
4,218,226,000 JPY
5,074,602,000 JPY
Leased assets
98,115,000 JPY
98,767,000 JPY
116,413,000 JPY
116,899,000 JPY
Accumulated depreciation
-60,870,000 JPY
-60,990,000 JPY
-72,689,000 JPY
-73,004,000 JPY
Leased assets, net
37,244,000 JPY
37,777,000 JPY
43,724,000 JPY
43,894,000 JPY
Construction in progress
4,011,000 JPY
8,656,000 JPY
9,648,000 JPY
29,396,000 JPY
Property, plant and equipment
7,313,638,000 JPY
12,034,323,000 JPY
7,536,148,000 JPY
11,956,825,000 JPY
Vehicles
147,352,000 JPY
142,316,000 JPY
Accumulated depreciation
-120,430,000 JPY
-109,889,000 JPY
Vehicles, net
26,922,000 JPY
32,426,000 JPY
Intangible assets
Other
7,427,000 JPY
7,508,000 JPY
Other intangible assets
Intangible assets
143,601,000 JPY
208,973,000 JPY
184,093,000 JPY
283,762,000 JPY
Software
127,780,000 JPY
160,719,000 JPY
Investments and other assets
Investment securities
937,499,000 JPY
957,994,000 JPY
679,731,000 JPY
698,487,000 JPY
Investments in capital
7,170,000 JPY
7,170,000 JPY
Other
75,304,000 JPY
161,149,000 JPY
76,396,000 JPY
182,950,000 JPY
Retirement benefit asset
1,299,626,000 JPY
1,237,418,000 JPY
Distressed receivables
1,300,000 JPY
2,180,000 JPY
Allowance for doubtful accounts
-1,300,000 JPY
-9,867,000 JPY
-2,180,000 JPY
-7,736,000 JPY
Investments and other assets
5,925,363,000 JPY
2,408,902,000 JPY
5,777,688,000 JPY
2,111,119,000 JPY
Long-term prepaid expenses
15,047,000 JPY
16,950,000 JPY
Non-current assets
13,382,603,000 JPY
14,652,200,000 JPY
13,497,930,000 JPY
14,351,708,000 JPY
Assets
22,449,056,000 JPY
29,205,513,000 JPY
1,660,106,000 JPY
22,799,430,000 JPY
1,060,238,000 JPY
5,345,844,000 JPY
18,766,737,000 JPY
28,158,320,000 JPY
6,406,082,000 JPY
1,941,675,000 JPY
430,910,000 JPY
20,918,952,000 JPY
25,771,757,000 JPY
1,742,362,000 JPY
21,780,626,000 JPY
621,084,000 JPY
5,301,333,000 JPY
17,498,283,000 JPY
5,922,418,000 JPY
2,203,365,000 JPY
336,614,000 JPY
27,703,045,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,061,786,000 JPY
941,493,000 JPY
Short-term borrowings
510,000,000 JPY
1,030,132,000 JPY
460,000,000 JPY
1,097,798,000 JPY
Deposits received
28,649,000 JPY
28,020,000 JPY
Accounts payable - other
276,639,000 JPY
217,165,000 JPY
Income taxes payable
348,781,000 JPY
374,649,000 JPY
576,060,000 JPY
647,420,000 JPY
Current portion of long-term borrowings
270,000,000 JPY
344,820,000 JPY
Lease liabilities
15,789,000 JPY
15,964,000 JPY
19,073,000 JPY
19,073,000 JPY
Accrued expenses
333,110,000 JPY
426,983,000 JPY
322,521,000 JPY
402,409,000 JPY
Provisions
Provision for bonuses
684,036,000 JPY
738,363,000 JPY
663,402,000 JPY
724,228,000 JPY
Other
14,363,000 JPY
675,048,000 JPY
52,307,000 JPY
643,074,000 JPY
Current liabilities
4,173,480,000 JPY
5,564,787,000 JPY
3,599,093,000 JPY
5,247,786,000 JPY
Advances received
711,546,000 JPY
1,196,259,000 JPY
155,586,000 JPY
705,988,000 JPY
Provision for bonuses for directors (and other officers)
45,600,000 JPY
45,600,000 JPY
66,300,000 JPY
66,300,000 JPY
Non-current liabilities
Long-term borrowings
470,000,000 JPY
1,073,762,000 JPY
425,000,000 JPY
830,648,000 JPY
Lease liabilities
25,448,000 JPY
25,988,000 JPY
28,666,000 JPY
28,845,000 JPY
Other
47,325,000 JPY
48,048,000 JPY
47,156,000 JPY
48,457,000 JPY
Non-current liabilities
1,523,657,000 JPY
2,280,956,000 JPY
1,512,293,000 JPY
1,990,936,000 JPY
Asset retirement obligations
10,510,000 JPY
16,399,000 JPY
10,510,000 JPY
16,446,000 JPY
Liabilities
5,697,137,000 JPY
8,443,846,000 JPY
401,068,000 JPY
6,841,106,000 JPY
490,819,000 JPY
1,111,920,000 JPY
5,450,143,000 JPY
7,845,744,000 JPY
1,602,739,000 JPY
635,639,000 JPY
354,254,000 JPY
5,111,387,000 JPY
7,238,722,000 JPY
544,340,000 JPY
6,520,928,000 JPY
73,640,000 JPY
1,470,289,000 JPY
4,947,290,000 JPY
1,543,929,000 JPY
864,476,000 JPY
164,821,000 JPY
8,064,858,000 JPY
Deferred tax liabilities for land revaluation
398,310,000 JPY
398,310,000 JPY
468,958,000 JPY
468,958,000 JPY
Liabilities and net assets
Shareholders' equity
22,042,487,000 JPY
26,098,885,000 JPY
21,126,587,000 JPY
24,397,939,000 JPY
Share capital
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
Capital surplus
7,060,750,000 JPY
7,060,750,000 JPY
7,060,750,000 JPY
7,060,750,000 JPY
Retained earnings
8,413,153,000 JPY
12,469,551,000 JPY
7,496,681,000 JPY
10,768,033,000 JPY
Treasury shares
-783,165,000 JPY
-783,165,000 JPY
-782,593,000 JPY
-782,593,000 JPY
Valuation and translation adjustments
-5,306,040,000 JPY
-5,801,781,000 JPY
-5,319,022,000 JPY
-5,864,904,000 JPY
Valuation difference on available-for-sale securities
224,993,000 JPY
224,993,000 JPY
50,723,000 JPY
50,723,000 JPY
Revaluation reserve for land
-5,531,033,000 JPY
-5,531,033,000 JPY
-5,369,745,000 JPY
-5,369,745,000 JPY
Foreign currency translation adjustment
-474,709,000 JPY
-407,448,000 JPY
Share acquisition rights
15,471,000 JPY
15,471,000 JPY
JPY
JPY
Net assets
16,751,919,000 JPY
-5,801,781,000 JPY
224,993,000 JPY
8,413,153,000 JPY
409,094,000 JPY
-474,709,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
1,794,058,000 JPY
4,200,000,000 JPY
-5,306,040,000 JPY
26,098,885,000 JPY
-5,531,033,000 JPY
224,993,000 JPY
7,060,750,000 JPY
7,060,750,000 JPY
-783,165,000 JPY
-783,165,000 JPY
6,210,000,000 JPY
-21,031,000 JPY
2,860,750,000 JPY
22,042,487,000 JPY
12,469,551,000 JPY
-5,531,033,000 JPY
20,312,576,000 JPY
15,471,000 JPY
15,471,000 JPY
15,807,565,000 JPY
18,533,034,000 JPY
-782,593,000 JPY
-5,864,904,000 JPY
50,723,000 JPY
7,496,681,000 JPY
-782,593,000 JPY
409,094,000 JPY
-407,448,000 JPY
7,351,750,000 JPY
5,360,000,000 JPY
-5,369,745,000 JPY
7,351,750,000 JPY
1,727,586,000 JPY
4,200,000,000 JPY
-5,319,022,000 JPY
24,397,939,000 JPY
-5,369,745,000 JPY
50,723,000 JPY
JPY
7,060,750,000 JPY
2,860,750,000 JPY
7,060,750,000 JPY
21,126,587,000 JPY
10,768,033,000 JPY
JPY
-138,434,000 JPY
18,604,533,000 JPY
-177,312,000 JPY
-5,278,289,000 JPY
4,200,000,000 JPY
6,784,460,000 JPY
-177,312,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
2,015,365,000 JPY
23,882,823,000 JPY
JPY
194,510,000 JPY
7,060,750,000 JPY
2,860,750,000 JPY
7,060,750,000 JPY
9,647,635,000 JPY
JPY
15,868,360,000 JPY
4,360,000,000 JPY
194,510,000 JPY
-5,345,797,000 JPY
409,094,000 JPY
-46,658,000 JPY
-80,343,000 JPY
-5,151,287,000 JPY
-5,345,797,000 JPY
21,019,647,000 JPY
Liabilities and net assets
22,449,056,000 JPY
28,158,320,000 JPY
20,918,952,000 JPY
25,771,757,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-21,031,000 JPY
-138,434,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.