Semi-Annual Consolidated Statement Of Cash Flows

WILSON LEARNING WORLDWIDE INC. - Filing #7737506

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
10,078,000 JPY
237,963,000 JPY
97,294,000 JPY
-29,594,000 JPY
Depreciation
27,255,000 JPY
26,346,000 JPY
Impairment losses
52,406,000 JPY
55,587,000 JPY
Increase (decrease) in allowance for doubtful accounts
-28,180,000 JPY
14,614,000 JPY
Interest and dividend income
-4,136,000 JPY
-5,174,000 JPY
Interest expenses
2,800,000 JPY
4,080,000 JPY
Share of loss (profit) of entities accounted for using equity method
473,000 JPY
495,000 JPY
Increase (decrease) in provision for bonuses
-11,521,000 JPY
51,956,000 JPY
Decrease (increase) in trade receivables
-26,244,000 JPY
-256,468,000 JPY
Decrease (increase) in inventories
-13,987,000 JPY
17,260,000 JPY
Increase (decrease) in trade payables
-113,964,000 JPY
78,022,000 JPY
Other, net
1,272,000 JPY
-16,083,000 JPY
Subtotal
142,436,000 JPY
91,384,000 JPY
Interest and dividends received
4,078,000 JPY
7,058,000 JPY
Interest paid
-2,682,000 JPY
-4,012,000 JPY
Income taxes paid
-19,123,000 JPY
-10,893,000 JPY
Net cash provided by (used in) operating activities
128,280,000 JPY
83,537,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-20,520,000 JPY
-22,829,000 JPY
Other, net
JPY
1,718,000 JPY
Net cash provided by (used in) investing activities
-114,645,000 JPY
15,104,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
100,000,000 JPY
JPY
Redemption of bonds
-51,000,000 JPY
-49,500,000 JPY
Repayments of long-term borrowings
-37,440,000 JPY
-68,848,000 JPY
Net cash provided by (used in) financing activities
8,876,000 JPY
-123,898,000 JPY
Effect of exchange rate change on cash and cash equivalents
-13,599,000 JPY
-10,802,000 JPY
Net increase (decrease) in cash and cash equivalents
8,912,000 JPY
-36,059,000 JPY
Cash and cash equivalents
1,667,189,000 JPY
1,658,277,000 JPY
1,694,336,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.