Semi-Annual Balance Sheet

WILSON LEARNING WORLDWIDE INC. - Filing #7737506

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,744,814,000 JPY
920,834,000 JPY
1,735,753,000 JPY
1,011,647,000 JPY
Securities
2,690,000 JPY
2,690,000 JPY
JPY
JPY
Inventories
35,124,000 JPY
21,413,000 JPY
Other
74,765,000 JPY
72,391,000 JPY
Allowance for doubtful accounts
-6,058,000 JPY
-2,517,000 JPY
-24,940,000 JPY
-7,214,000 JPY
Current assets
2,764,343,000 JPY
1,270,290,000 JPY
2,724,753,000 JPY
1,532,942,000 JPY
Accounts receivable - other
11,648,000 JPY
1,206,000 JPY
Prepaid expenses
12,646,000 JPY
12,895,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
21,731,000 JPY
66,119,000 JPY
Property, plant and equipment
81,564,000 JPY
55,937,000 JPY
134,423,000 JPY
112,768,000 JPY
Tools, furniture and fixtures
212,972,000 JPY
271,284,000 JPY
Tools, furniture and fixtures, net
17,746,000 JPY
0 JPY
14,477,000 JPY
448,000 JPY
Accumulated depreciation and impairment
-195,225,000 JPY
-256,807,000 JPY
Land
34,205,000 JPY
34,205,000 JPY
41,194,000 JPY
41,194,000 JPY
Leased assets
10,050,000 JPY
12,790,000 JPY
Leased assets, net
JPY
JPY
5,007,000 JPY
5,006,000 JPY
Accumulated depreciation and impairment
-10,050,000 JPY
-7,783,000 JPY
Intangible assets
Intangible assets
20,799,000 JPY
17,830,000 JPY
4,829,000 JPY
567,000 JPY
Software
2,968,000 JPY
4,262,000 JPY
Other
567,000 JPY
567,000 JPY
Investments and other assets
Investment securities
172,968,000 JPY
172,968,000 JPY
87,222,000 JPY
87,222,000 JPY
Shares of subsidiaries and associates
75,385,000 JPY
75,385,000 JPY
Investments and other assets
634,889,000 JPY
476,047,000 JPY
605,673,000 JPY
368,107,000 JPY
Long-term loans receivable
20,582,000 JPY
31,678,000 JPY
20,214,000 JPY
47,002,000 JPY
Other
25,856,000 JPY
6,238,000 JPY
34,256,000 JPY
6,238,000 JPY
Allowance for doubtful accounts
-25,724,000 JPY
-69,916,000 JPY
-35,861,000 JPY
-104,070,000 JPY
Non-current assets
737,253,000 JPY
549,815,000 JPY
744,925,000 JPY
481,443,000 JPY
Assets
3,501,597,000 JPY
1,820,106,000 JPY
274,892,000 JPY
938,047,000 JPY
1,345,103,000 JPY
276,351,000 JPY
167,893,000 JPY
3,002,288,000 JPY
279,433,000 JPY
1,050,719,000 JPY
1,243,297,000 JPY
250,468,000 JPY
151,718,000 JPY
3,469,678,000 JPY
2,014,385,000 JPY
2,975,635,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
140,328,000 JPY
148,249,000 JPY
257,694,000 JPY
232,118,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Lease liabilities
1,678,000 JPY
1,678,000 JPY
2,683,000 JPY
2,683,000 JPY
Income taxes payable
6,409,000 JPY
4,052,000 JPY
16,696,000 JPY
8,104,000 JPY
Asset retirement obligations
2,122,000 JPY
2,122,000 JPY
JPY
JPY
Other
10,425,000 JPY
14,486,000 JPY
Current liabilities
731,844,000 JPY
453,107,000 JPY
887,227,000 JPY
712,264,000 JPY
Advances received
152,862,000 JPY
46,190,000 JPY
107,560,000 JPY
15,718,000 JPY
Accounts payable - other
11,809,000 JPY
37,313,000 JPY
9,048,000 JPY
143,247,000 JPY
Non-current liabilities
Non-current liabilities
209,556,000 JPY
182,449,000 JPY
161,008,000 JPY
128,011,000 JPY
Long-term borrowings
109,590,000 JPY
109,590,000 JPY
51,750,000 JPY
51,750,000 JPY
Lease liabilities
1,153,000 JPY
1,153,000 JPY
2,832,000 JPY
2,832,000 JPY
Asset retirement obligations
47,136,000 JPY
38,581,000 JPY
50,443,000 JPY
39,920,000 JPY
Other
11,793,000 JPY
15,808,000 JPY
Liabilities
941,401,000 JPY
635,557,000 JPY
1,048,235,000 JPY
840,275,000 JPY
Other liabilities
Provision for bonuses
62,241,000 JPY
23,500,000 JPY
74,251,000 JPY
48,258,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
18,989,000 JPY
21,409,000 JPY
Net assets
Share capital
722,698,000 JPY
722,698,000 JPY
722,698,000 JPY
722,698,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
557,452,000 JPY
557,452,000 JPY
Capital surplus
557,452,000 JPY
557,452,000 JPY
557,452,000 JPY
557,452,000 JPY
Retained earnings
Legal retained earnings
86,671,000 JPY
86,671,000 JPY
Other retained earnings
Retained earnings brought forward
-188,485,000 JPY
-196,542,000 JPY
Other retained earnings
Retained earnings
1,010,088,000 JPY
-101,813,000 JPY
862,536,000 JPY
-109,870,000 JPY
Treasury shares
-205,000 JPY
-205,000 JPY
-205,000 JPY
-205,000 JPY
Shareholders' equity
2,290,034,000 JPY
1,178,132,000 JPY
2,142,481,000 JPY
1,170,075,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
6,416,000 JPY
6,416,000 JPY
4,035,000 JPY
4,035,000 JPY
Valuation and translation adjustments
270,161,000 JPY
6,416,000 JPY
278,962,000 JPY
4,035,000 JPY
Net assets
557,452,000 JPY
2,560,196,000 JPY
-205,000 JPY
1,184,548,000 JPY
-205,000 JPY
270,161,000 JPY
6,416,000 JPY
-101,813,000 JPY
86,671,000 JPY
263,745,000 JPY
722,698,000 JPY
722,698,000 JPY
-188,485,000 JPY
6,416,000 JPY
2,290,034,000 JPY
557,452,000 JPY
1,178,132,000 JPY
6,416,000 JPY
1,010,088,000 JPY
557,452,000 JPY
-205,000 JPY
278,962,000 JPY
4,035,000 JPY
-109,870,000 JPY
-205,000 JPY
2,421,443,000 JPY
1,174,110,000 JPY
274,927,000 JPY
722,698,000 JPY
86,671,000 JPY
722,698,000 JPY
-196,542,000 JPY
4,035,000 JPY
2,142,481,000 JPY
4,035,000 JPY
557,452,000 JPY
557,452,000 JPY
862,536,000 JPY
557,452,000 JPY
1,170,075,000 JPY
-74,427,000 JPY
-205,000 JPY
722,698,000 JPY
-161,099,000 JPY
2,128,741,000 JPY
722,698,000 JPY
13,167,000 JPY
-205,000 JPY
13,167,000 JPY
557,452,000 JPY
351,317,000 JPY
557,452,000 JPY
557,452,000 JPY
848,796,000 JPY
1,205,518,000 JPY
1,218,686,000 JPY
13,167,000 JPY
2,493,225,000 JPY
86,671,000 JPY
364,484,000 JPY
Liabilities and net assets
3,501,597,000 JPY
1,820,106,000 JPY
3,469,678,000 JPY
2,014,385,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.