Statement Of Unitholders' Equity

THE KEIHIN CO., LTD. - Filing #7737487

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	14,474,000,000 JPY	802,000,000 JPY	906,000,000 JPY	823,000,000 JPY	4,515,000,000 JPY	984,000,000 JPY	-181,000,000 JPY	5,376,000,000 JPY	5,376,000,000 JPY	1,192,000,000 JPY	906,000,000 JPY	14,854,000,000 JPY	1,178,000,000 JPY	4,415,000,000 JPY	—	—	3,689,000,000 JPY	—	-13,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-13,000,000 JPY	—	—	—	—	—	—	1,513,000,000 JPY	-194,000,000 JPY	3,689,000,000 JPY	13,568,000,000 JPY	5,075,000,000 JPY	15,656,000,000 JPY	—	—	—	14,831,000,000 JPY	14,020,000,000 JPY	—	984,000,000 JPY	1,513,000,000 JPY	—	—	1,131,000,000 JPY	—	—	—	—	-13,000,000 JPY	161,000,000 JPY	501,000,000 JPY	—	4,465,000,000 JPY	—	-13,000,000 JPY	—	—	—	—	—	5,376,000,000 JPY	-94,000,000 JPY	5,376,000,000 JPY	14,670,000,000 JPY	—	478,000,000 JPY	—	4,415,000,000 JPY	3,689,000,000 JPY	501,000,000 JPY	3,689,000,000 JPY	13,518,000,000 JPY	4,891,000,000 JPY	—	—	—	—	—	—	—	835,000,000 JPY	-222,000,000 JPY	14,789,000,000 JPY	-12,000,000 JPY	787,000,000 JPY	4,083,000,000 JPY	-12,000,000 JPY	5,376,000,000 JPY	14,002,000,000 JPY	942,000,000 JPY	13,936,000,000 JPY	1,513,000,000 JPY	5,376,000,000 JPY	757,000,000 JPY	799,000,000 JPY	984,000,000 JPY	-34,000,000 JPY	4,415,000,000 JPY	3,689,000,000 JPY	-119,000,000 JPY	799,000,000 JPY	3,689,000,000 JPY	13,136,000,000 JPY	4,223,000,000 JPY	827,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	405,000,000 JPY	-86,000,000 JPY	—	—	—	—	405,000,000 JPY	641,000,000 JPY	JPY	—	—	405,000,000 JPY	JPY	—	—	—	—	—	699,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	641,000,000 JPY	27,000,000 JPY	—	—	-626,000,000 JPY	—	—	—	—	—	-626,000,000 JPY	JPY	—	—	—	—	—	JPY	—	—	—	-463,000,000 JPY	JPY	—	-298,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-60,000,000 JPY	-298,000,000 JPY	-298,000,000 JPY	-102,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	454,000,000 JPY	-86,000,000 JPY	—	61,000,000 JPY	—	0 JPY	405,000,000 JPY	641,000,000 JPY	184,000,000 JPY	JPY	JPY	405,000,000 JPY	49,000,000 JPY	JPY	JPY	JPY	—	184,000,000 JPY	699,000,000 JPY	49,000,000 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	-12,000,000 JPY	825,000,000 JPY	27,000,000 JPY	—	—	41,000,000 JPY	—	—	374,000,000 JPY	0 JPY	—	-626,000,000 JPY	667,000,000 JPY	JPY	JPY	—	—	—	382,000,000 JPY	—	JPY	—	-463,000,000 JPY	382,000,000 JPY	668,000,000 JPY	83,000,000 JPY	JPY	—	—	—	—	JPY	—	0 JPY	—	—	—	—	—	—	JPY	-60,000,000 JPY	-298,000,000 JPY	-298,000,000 JPY	-102,000,000 JPY	JPY	8,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—