Semi-Annual Statement Of Cash Flows

KOYOSHA INC. - Filing #7737428

Concept 2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,195,705,000 JPY
55,970,000 JPY
Depreciation
200,786,000 JPY
171,351,000 JPY
Impairment losses
1,570,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
932,000 JPY
-3,143,000 JPY
Interest and dividend income
-555,000 JPY
-712,000 JPY
Interest expenses
7,141,000 JPY
12,044,000 JPY
Foreign exchange losses (gains)
0 JPY
6,000 JPY
Increase (decrease) in provision for retirement benefits
462,000 JPY
-2,382,000 JPY
Loss (gain) on sale of property, plant and equipment
-1,091,541,000 JPY
JPY
Increase (decrease) in provision for bonuses
23,335,000 JPY
2,105,000 JPY
Decrease (increase) in trade receivables
-56,000,000 JPY
-83,145,000 JPY
Decrease (increase) in inventories
4,823,000 JPY
-46,582,000 JPY
Increase (decrease) in trade payables
19,103,000 JPY
71,535,000 JPY
Other, net
23,567,000 JPY
33,102,000 JPY
Subtotal
532,748,000 JPY
85,508,000 JPY
Interest and dividends received
555,000 JPY
712,000 JPY
Interest paid
-7,215,000 JPY
-11,906,000 JPY
Income taxes paid
-12,919,000 JPY
-37,065,000 JPY
Net cash provided by (used in) operating activities
515,935,000 JPY
37,249,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-51,865,000 JPY
-645,395,000 JPY
Proceeds from sale of property, plant and equipment
1,200,678,000 JPY
2,448,000 JPY
Other, net
-23,221,000 JPY
JPY
Net cash provided by (used in) investing activities
918,043,000 JPY
-621,140,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
400,000,000 JPY
Repayments of long-term borrowings
-397,456,000 JPY
-191,638,000 JPY
Purchase of treasury shares
-231,000 JPY
-378,000 JPY
Net cash provided by (used in) financing activities
-397,687,000 JPY
207,983,000 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
-6,000 JPY
Net increase (decrease) in cash and cash equivalents
1,036,289,000 JPY
-375,914,000 JPY
Cash and cash equivalents
1,529,798,000 JPY
493,509,000 JPY
869,424,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.