Concept As at
2017-05-31
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
4,811,317,000 JPY
5,035,819,000 JPY
Cash and deposits
1,217,259,000 JPY
1,186,864,000 JPY
Notes receivable - trade
324,461,000 JPY
273,931,000 JPY
Accounts receivable - trade
2,511,310,000 JPY
2,933,171,000 JPY
Inventories
487,466,000 JPY
358,716,000 JPY
Prepaid expenses
78,807,000 JPY
92,356,000 JPY
Other
93,950,000 JPY
67,595,000 JPY
Allowance for doubtful accounts
-5,300,000 JPY
-9,302,000 JPY
Non-current assets
Property, plant and equipment
Land
1,109,883,000 JPY
1,109,883,000 JPY
Property, plant and equipment
2,735,427,000 JPY
2,810,770,000 JPY
Leased assets, net
757,936,000 JPY
820,298,000 JPY
Own-used assets
Leased assets
1,658,675,000 JPY
1,715,130,000 JPY
Accumulated depreciation
-900,738,000 JPY
-894,831,000 JPY
Tools, furniture and fixtures
294,156,000 JPY
291,380,000 JPY
Accumulated depreciation
-256,684,000 JPY
-253,305,000 JPY
Tools, furniture and fixtures, net
37,472,000 JPY
38,075,000 JPY
Intangible assets
Goodwill
7,661,000 JPY
8,756,000 JPY
Software
64,064,000 JPY
67,569,000 JPY
Intangible assets
87,052,000 JPY
83,866,000 JPY
Other
15,326,000 JPY
7,541,000 JPY
Other intangible assets
Investments and other assets
530,181,000 JPY
548,710,000 JPY
Investment securities
224,752,000 JPY
255,300,000 JPY
Investments in capital
2,828,000 JPY
11,455,000 JPY
Long-term loans receivable
5,018,000 JPY
5,018,000 JPY
Long-term prepaid expenses
25,677,000 JPY
19,738,000 JPY
Other
1,120,000 JPY
1,120,000 JPY
Allowance for doubtful accounts
-33,393,000 JPY
-32,504,000 JPY
Investments and other assets
Distressed receivables
28,375,000 JPY
27,486,000 JPY
Non-current assets
3,352,662,000 JPY
3,443,347,000 JPY
Other assets
Current assets
Other assets
Assets
8,163,979,000 JPY
8,479,167,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,440,000,000 JPY
1,450,000,000 JPY
Accounts payable - trade
981,688,000 JPY
1,052,301,000 JPY
Deposits received
89,464,000 JPY
14,041,000 JPY
Accounts payable - other
178,427,000 JPY
189,012,000 JPY
Lease liabilities
394,284,000 JPY
413,229,000 JPY
Current portion of long-term borrowings
110,000,000 JPY
110,000,000 JPY
Accrued expenses
87,959,000 JPY
68,013,000 JPY
Income taxes payable
6,203,000 JPY
78,264,000 JPY
Deposits received
Other
53,334,000 JPY
40,325,000 JPY
Current liabilities
3,497,956,000 JPY
3,707,091,000 JPY
Accrued consumption taxes
64,982,000 JPY
90,568,000 JPY
Provisions
Provision for bonuses
91,610,000 JPY
201,334,000 JPY
Non-current liabilities
Non-current liabilities
951,651,000 JPY
1,044,026,000 JPY
Long-term borrowings
385,000,000 JPY
412,500,000 JPY
Lease liabilities
426,204,000 JPY
473,428,000 JPY
Asset retirement obligations
111,483,000 JPY
116,925,000 JPY
Liabilities
4,449,607,000 JPY
4,751,117,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,648,579,000 JPY
3,645,258,000 JPY
Share capital
471,143,000 JPY
471,143,000 JPY
Capital surplus
481,267,000 JPY
481,267,000 JPY
Retained earnings
2,942,896,000 JPY
2,939,575,000 JPY
Treasury shares
-246,728,000 JPY
-246,728,000 JPY
Valuation and translation adjustments
64,187,000 JPY
81,239,000 JPY
Valuation difference on available-for-sale securities
56,844,000 JPY
71,862,000 JPY
Net assets
3,714,372,000 JPY
3,728,050,000 JPY
Liabilities and net assets
8,163,979,000 JPY
8,479,167,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.