Statement Of Members' Equity

CANOX CORPORATION - Filing #7737136

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	20,650,504,000 JPY	3,023,052,000 JPY	2,411,695,000 JPY	71,564,000 JPY	2,310,000,000 JPY	2,310,000,000 JPY	1,889,906,000 JPY	56,000 JPY	3,211,454,000 JPY	17,984,496,000 JPY	799,759,000 JPY	2,416,298,000 JPY	—	1,802,656,000 JPY	—	—	—	-246,510,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-243,216,000 JPY	—	—	—	—	—	11,270,000,000 JPY	-193,005,000 JPY	1,802,600,000 JPY	17,439,050,000 JPY	14,118,350,000 JPY	799,759,000 JPY	323,698,000 JPY	—	JPY	21,007,548,000 JPY	14,442,000 JPY	—	—	19,720,998,000 JPY	19,283,610,000 JPY	2,912,566,000 JPY	—	—	—	342,553,000 JPY	2,310,000,000 JPY	—	—	1,799,032,000 JPY	—	—	—	—	-246,085,000 JPY	2,837,560,000 JPY	45,000 JPY	2,112,807,000 JPY	—	—	—	—	-242,791,000 JPY	—	2,310,000,000 JPY	71,564,000 JPY	10,270,000,000 JPY	799,759,000 JPY	—	—	16,883,437,000 JPY	1,802,645,000 JPY	2,115,546,000 JPY	1,802,600,000 JPY	799,759,000 JPY	16,371,044,000 JPY	13,016,877,000 JPY	—	—	—	—	—	—	—	—	18,040,000 JPY	JPY	—	-77,744,000 JPY	359,938,000 JPY	19,772,811,000 JPY	-244,525,000 JPY	3,610,592,000 JPY	JPY	-241,231,000 JPY	2,310,000,000 JPY	2,310,000,000 JPY	2,685,450,000 JPY	19,076,032,000 JPY	21,099,000 JPY	9,270,000,000 JPY	1,953,755,000 JPY	16,162,218,000 JPY	2,681,090,000 JPY	768,171,000 JPY	71,564,000 JPY	1,802,600,000 JPY	1,802,600,000 JPY	156,970,000 JPY	3,449,262,000 JPY	768,171,000 JPY	15,626,770,000 JPY	12,294,144,000 JPY	79,043,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,421,213,000 JPY	—	1,421,213,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,421,213,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,454,265,000 JPY	—	—	—	—	1,150,445,000 JPY	—	—	—	—	1,173,500,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,173,500,000 JPY	—	—	1,173,500,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	298,887,000 JPY	—	—	—	—	298,887,000 JPY	185,491,000 JPY	—	—	—	298,887,000 JPY	—	JPY	—	—	—	—	—	300,752,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	185,491,000 JPY	-115,260,000 JPY	—	—	—	-773,031,000 JPY	—	—	—	—	—	—	—	-773,031,000 JPY	—	—	—	—	—	—	—	—	-569,904,000 JPY	—	—	—	-536,695,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-536,695,000 JPY	-568,283,000 JPY	31,587,000 JPY	-234,715,000 JPY	—	31,587,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	-18,854,000 JPY	—	1,366,894,000 JPY	10,000 JPY	90,873,000 JPY	—	-424,000 JPY	298,887,000 JPY	185,491,000 JPY	1,101,058,000 JPY	JPY	JPY	298,887,000 JPY	JPY	JPY	-3,598,000 JPY	JPY	1,000,000,000 JPY	1,101,472,000 JPY	—	300,752,000 JPY	1,068,006,000 JPY	JPY	-424,000 JPY	10,000 JPY	—	—	—	—	—	—	—	JPY	—	—	—	1,286,549,000 JPY	-115,260,000 JPY	—	—	—	-51,812,000 JPY	-17,385,000 JPY	45,000 JPY	—	—	-154,722,000 JPY	-1,560,000 JPY	—	-773,031,000 JPY	721,218,000 JPY	JPY	JPY	—	—	—	—	JPY	-569,904,000 JPY	744,273,000 JPY	722,733,000 JPY	—	207,578,000 JPY	—	—	—	—	45,000 JPY	-1,560,000 JPY	—	—	—	—	—	—	—	-3,059,000 JPY	1,000,000,000 JPY	-536,695,000 JPY	-568,283,000 JPY	31,587,000 JPY	-234,715,000 JPY	JPY	31,587,000 JPY	—	—	-79,043,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—