Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2017-06-30 |
2017-04-01 to 2017-06-30 |
As at 2017-03-31 |
As at 2016-06-30 |
2016-04-01 to 2016-06-30 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
4,215,000,000
JPY
|
— | — |
2,939,000,000
JPY
|
— |
| Depreciation | — |
2,214,000,000
JPY
|
— | — |
1,791,000,000
JPY
|
— |
| Amortization of goodwill | — |
868,000,000
JPY
|
— | — |
5,000,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-4,000,000
JPY
|
— | — |
-25,000,000
JPY
|
— |
| Interest and dividend income | — |
-292,000,000
JPY
|
— | — |
-123,000,000
JPY
|
— |
| Interest expenses | — |
62,000,000
JPY
|
— | — |
2,000,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
1,000,000
JPY
|
— | — |
127,000,000
JPY
|
— |
| Loss (gain) on sale of property, plant and equipment | — |
-3,000,000
JPY
|
— | — |
-113,000,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
223,000,000
JPY
|
— | — |
1,353,000,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-867,000,000
JPY
|
— | — |
-735,000,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
605,000,000
JPY
|
— | — |
891,000,000
JPY
|
— |
| Other, net | — |
-2,368,000,000
JPY
|
— | — |
176,000,000
JPY
|
— |
| Subtotal | — |
5,293,000,000
JPY
|
— | — |
6,483,000,000
JPY
|
— |
| Interest and dividends received | — |
297,000,000
JPY
|
— | — |
129,000,000
JPY
|
— |
| Interest paid | — |
-123,000,000
JPY
|
— | — |
-3,000,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
3,218,000,000
JPY
|
— | — |
5,020,000,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-1,679,000,000
JPY
|
— | — |
-3,618,000,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
6,000,000
JPY
|
— | — |
156,000,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
534,000,000
JPY
|
— | — |
JPY
|
— |
| Other, net | — |
-174,000,000
JPY
|
— | — |
19,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-1,950,000,000
JPY
|
— | — |
-6,477,000,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Repayments of long-term borrowings | — |
-1,533,000,000
JPY
|
— | — |
JPY
|
— |
| Purchase of treasury shares | — |
0
JPY
|
— | — |
0
JPY
|
— |
| Dividends paid | — |
-2,364,000,000
JPY
|
— | — |
-1,932,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-2,565,000,000
JPY
|
— | — |
-1,953,000,000
JPY
|
— |
| Other, net | — |
-56,000,000
JPY
|
— | — |
-55,000,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
19,000,000
JPY
|
— | — |
-1,226,000,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-1,278,000,000
JPY
|
— | — |
-4,637,000,000
JPY
|
— |
| Cash and cash equivalents |
40,006,000,000
JPY
|
— |
41,284,000,000
JPY
|
55,686,000,000
JPY
|
— |
60,323,000,000
JPY
|