Concept As at
2016-12-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
16,040,301,000 JPY
14,510,966,000 JPY
Property, plant and equipment
9,282,037,000 JPY
8,771,467,000 JPY
Land
980,894,000 JPY
980,894,000 JPY
Construction in progress
740,336,000 JPY
1,759,076,000 JPY
Intangible assets
430,560,000 JPY
12,135,000 JPY
Goodwill
296,263,000 JPY
JPY
Other
134,297,000 JPY
12,135,000 JPY
Other assets
Investment securities
584,668,000 JPY
313,534,000 JPY
Long-term loans receivable
3,164,706,000 JPY
2,881,772,000 JPY
Allowance for doubtful accounts
-16,298,000 JPY
-15,213,000 JPY
Investments and other assets
6,327,702,000 JPY
5,727,363,000 JPY
Guarantee deposits
1,658,134,000 JPY
1,628,547,000 JPY
Other
722,919,000 JPY
709,905,000 JPY
Current assets
9,610,322,000 JPY
6,615,754,000 JPY
Cash and deposits
6,868,117,000 JPY
3,777,936,000 JPY
Securities
JPY
21,027,000 JPY
Inventories
23,550,000 JPY
98,453,000 JPY
Other
859,667,000 JPY
480,184,000 JPY
Allowance for doubtful accounts
-632,000 JPY
-549,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
602,769,000 JPY
484,281,000 JPY
Tools, furniture and fixtures, net
252,179,000 JPY
198,621,000 JPY
Accumulated depreciation and impairment
-350,590,000 JPY
-285,659,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Accounts receivable - other
1,506,406,000 JPY
1,770,729,000 JPY
Other assets
Assets
25,650,623,000 JPY
21,126,721,000 JPY
Liabilities and net assets
Non-current liabilities
11,546,118,000 JPY
8,998,740,000 JPY
Long-term borrowings
10,811,977,000 JPY
8,457,330,000 JPY
Other
47,247,000 JPY
JPY
Asset retirement obligations
234,563,000 JPY
156,505,000 JPY
Current liabilities
7,492,857,000 JPY
5,848,243,000 JPY
Short-term borrowings
1,000,000,000 JPY
JPY
Accounts payable - other
432,545,000 JPY
701,478,000 JPY
Income taxes payable
61,296,000 JPY
253,518,000 JPY
Accrued consumption taxes
206,394,000 JPY
67,491,000 JPY
Other
2,139,028,000 JPY
1,341,386,000 JPY
Asset retirement obligations
4,392,000 JPY
23,892,000 JPY
Liabilities
19,038,975,000 JPY
14,846,984,000 JPY
Shareholders' equity
6,647,924,000 JPY
6,353,234,000 JPY
Share capital
1,603,955,000 JPY
1,603,955,000 JPY
Capital surplus
1,449,544,000 JPY
1,449,544,000 JPY
Retained earnings
4,535,046,000 JPY
4,507,903,000 JPY
Treasury shares
-940,620,000 JPY
-1,208,168,000 JPY
Valuation and translation adjustments
-40,275,000 JPY
-77,534,000 JPY
Valuation difference on available-for-sale securities
-20,929,000 JPY
-52,792,000 JPY
Deferred gains or losses on hedges
-1,762,000 JPY
JPY
Net assets
6,611,647,000 JPY
6,279,737,000 JPY
Liabilities and net assets
25,650,623,000 JPY
21,126,721,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
3,392,097,000 JPY
2,935,368,000 JPY
Provision for bonuses
127,162,000 JPY
334,000,000 JPY
Provisions
Non-current liabilities
Long-term accounts payable - other
3,700,000 JPY
4,950,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.