Consolidated Statement Of Changes In Equity

JP-HOLDINGS,INC. - Filing #7735339

Concept	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	6,279,737,000 JPY	3,301,350,000 JPY	—	—	—	—	—	—	—	—	-1,208,168,000 JPY	-77,534,000 JPY	-52,792,000 JPY	—	1,508,811,000 JPY	—	-1,208,168,000 JPY	—	—	—	6,600,000 JPY	—	—	1,603,955,000 JPY	100,000,000 JPY	1,603,955,000 JPY	1,402,211,000 JPY	321,746,000 JPY	—	-52,792,000 JPY	6,353,234,000 JPY	4,036,000 JPY	—	-52,792,000 JPY	1,449,544,000 JPY	1,127,798,000 JPY	1,449,544,000 JPY	3,354,143,000 JPY	4,507,903,000 JPY	—	—	—	—	—	—	-24,742,000 JPY	—	—	—	5,606,934,000 JPY	-258,000 JPY	-12,427,000 JPY	321,746,000 JPY	—	1,417,314,000 JPY	-258,000 JPY	—	1,000,000,000 JPY	1,000,000,000 JPY	5,615,250,000 JPY	1,310,714,000 JPY	779,000 JPY	845,589,000 JPY	523,843,000 JPY	845,589,000 JPY	3,769,918,000 JPY	3,262,645,000 JPY	3,263,425,000 JPY	100,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	779,000 JPY	6,600,000 JPY	-13,206,000 JPY	4,111,000 JPY	779,000 JPY	—	—	321,746,000 JPY	1,103,000 JPY	4,213,000 JPY	100,000,000 JPY	-258,000 JPY	18,859,000 JPY	1,124,393,000 JPY	-258,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	1,017,793,000 JPY	2,987,480,000 JPY	5,011,284,000 JPY	17,755,000 JPY	845,589,000 JPY	523,843,000 JPY	845,589,000 JPY	2,969,724,000 JPY	6,600,000 JPY	3,165,953,000 JPY	5,034,358,000 JPY	17,755,000 JPY	17,755,000 JPY
Changes during period
Issuance of new shares	—	—	1,207,910,000 JPY	—	—	—	—	1,207,910,000 JPY	603,955,000 JPY	603,955,000 JPY	—	—	—	—	—	603,955,000 JPY	—	—	—	1,207,910,000 JPY	—	603,955,000 JPY	1,207,910,000 JPY	—	—	—	—	—	—	—	—	—	603,955,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	JPY	—	—	JPY	JPY	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-333,821,000 JPY	—	-333,821,000 JPY	—	—	-333,821,000 JPY	—	—	—	—	—	-333,821,000 JPY	—	—	—	—	-333,821,000 JPY	-333,821,000 JPY	—	—	-333,821,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-300,439,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-300,439,000 JPY	—	—	-300,439,000 JPY	—	—	-300,439,000 JPY	—	—	-300,439,000 JPY	-300,439,000 JPY	—	—	—	—	-300,439,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	1,071,805,000 JPY	—	—	—	—	1,071,805,000 JPY	—	—	—	—	—	—	—	—	—	—	1,071,805,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	904,404,000 JPY	—	—	—	—	—	904,404,000 JPY	—	—	—	—	—	904,404,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	-65,182,000 JPY	—	—	—	-65,107,000 JPY	—	—	—	—	—	—	—	—	—	—	-53,571,000 JPY	—	—	—	—	-53,571,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-74,000 JPY	-53,571,000 JPY	-53,571,000 JPY	-11,535,000 JPY	—	—	-102,000 JPY	—	-14,310,000 JPY	—	—	—	—	-16,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-31,287,000 JPY	—	—	—	—	—	-16,976,000 JPY	—	—	—	—	—	—	-31,389,000 JPY	—	—	—	—	—	-16,976,000 JPY	-16,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	672,802,000 JPY	JPY	91,497,000 JPY	-1,207,910,000 JPY	-65,107,000 JPY	737,984,000 JPY	603,955,000 JPY	603,955,000 JPY	—	—	—	91,497,000 JPY	—	603,955,000 JPY	—	-53,571,000 JPY	737,984,000 JPY	91,497,000 JPY	—	603,955,000 JPY	37,925,000 JPY	—	—	—	—	—	-1,207,910,000 JPY	—	—	—	603,955,000 JPY	—	—	—	—	—	—	JPY	-74,000 JPY	-53,571,000 JPY	-53,571,000 JPY	-11,535,000 JPY	JPY	—	-102,000 JPY	JPY	-14,310,000 JPY	—	—	—	—	275,944,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	292,921,000 JPY	JPY	-31,287,000 JPY	603,965,000 JPY	JPY	JPY	292,921,000 JPY	JPY	-16,976,000 JPY	603,965,000 JPY	292,921,000 JPY	JPY	JPY	JPY	JPY	572,575,000 JPY	—	—	—	—	—	-16,976,000 JPY	-16,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—